Grauer & Weil IND Ltd
NSE: GRAUWEIL · Commodity Chemicals · sector
₹78.02NSE close 2026-10-26
Key numbers
Market cap₹3,537 cr
Price₹78.02
52w high / low₹89 / ₹62
P/E22.1xSector median 15.2x
P/B3.3xSector median 1.3x
Book value₹23.9
Dividend yield0.64%Sector median 0.84%
ROE15.9%Sector median 7.2%
ROCE19.6%Sector median 9.4%
OPM15.3%Sector median 8.6%
Debt / equity0.01xSector median 0.25x
EV/EBITDA16.3xSector median 11.6x
Interest cover85.4x
Current ratio2.71x
Sales growth 3y+6.8%Sector median +1.0%
Profit growth 3y+13.6%Sector median -11.1%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 70 companies in Commodity Chemicals (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹455 cr vs borrowings ₹9 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 85.4x in the last 12 months.
- Other income was 31% of net profit in the last 12 months.
- Dividend paid in 3 of the last 5 financial years.
- Price ₹78.02 on 2026-10-26: -12.1% from the 52-week high, +25.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹114.20 · low ₹51.57
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 340 | 253 | 291 | 291 | 355 | 299 |
| EBITDA | 30 | 53 | 43 | 39 | 59 | 48 |
| OPM % | 8.7% | 20.8% | 14.9% | 13.3% | 16.6% | 16.1% |
| Other income | 12 | 13 | 11 | 12 | 13 | 12 |
| Net profit | 26 | 44 | 39 | 32 | 50 | 40 |
| EPS (₹) | 0.57 | 0.96 | 0.85 | 0.71 | 1.09 | 0.88 |
| Revenue YoY | +4.5% | +17.9% | ||||
| Profit YoY | +92.3% | -8.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 767 | 976 | 1,054 | 1,134 | 1,190 | 1,236 |
| EBITDA | 114 | 153 | 188 | 188 | 193 | 189 |
| Net profit | 78 | 112 | 144 | 157 | 164 | 160 |
| EPS (₹) | 3.45 | 4.94 | 3.18 | 3.47 | 3.62 | 3.53 |
| Revenue growth | +27.3% | +8.0% | +7.5% | +5.0% | – | |
| Profit growth | +43.0% | +28.7% | +9.1% | +4.4% | – | |
| Dividend / share (₹) | 0.50 | 0.65 | 0.80 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +6.8% | – | – |
| Net profit | +13.6% | – | – |
| EPS | -9.8% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 939 | 1,082 |
| Borrowings | 8 | 9 |
| Cash & equivalents | 539 | 455 |
| Total assets | 1,285 | 1,445 |
| Fixed assets | 247 | 270 |
| Capital work in progress | 27 | 37 |
| Investments | 0 | 223 |
| Receivables | 199 | 176 |
| Inventory | 156 | 179 |
| Payables | 144 | 158 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 144 | 152 |
| Cash from investing | -120 | -184 |
| Cash from financing | -42 | -28 |
| Capex | 44 | 54 |
| Free cash flow | 100 | 98 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 16.7% | 15.2% |
| ROCE % | 22.4% | 20.0% |
| Debtor days | 64 | 54 |
| Inventory days | 98 | 112 |
| Payable days | 90 | 99 |
| Cash conversion cycle (days) | 72 | 67 |
| Working capital days | 206 | 167 |
Peers in Commodity Chemicals
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SRF | ₹69,362 cr | 30.4x | 4.5x | 16.0% | 15.2% | 21.4% | +373.5% | 0.38% |
| TATACHEM | ₹15,184 cr | – | 0.7x | -10.1% | -4.2% | -1.6% | -4.6% | 1.84% |
| DEEPAKFERT | ₹14,422 cr | 14.7x | 2.1x | 15.1% | 13.6% | 16.7% | +0.6% | 0.89% |
| GNFC | ₹7,634 cr | 7.4x | 0.8x | 11.7% | 15.2% | 14.8% | -8.7% | 3.41% |
| TANFACIND | ₹4,989 cr | 66.3x | 13.4x | 19.7% | 20.5% | 15.5% | +23.8% | – |
| GUJALKALI | ₹4,043 cr | 60.9x | 0.8x | 1.2% | 3.6% | 11.3% | -1.2% | 2.88% |
| GRAUWEIL | ₹3,537 cr | 22.1x | 3.3x | 15.9% | 19.6% | 15.3% | +6.8% | 0.64% |
| GHCL | ₹3,486 cr | 6.7x | 1.0x | 14.9% | 19.9% | 24.8% | -12.3% | 3.29% |
| JGCHEM | ₹2,190 cr | 29.1x | 4.1x | 15.1% | 19.8% | 8.9% | – | 0.18% |
| IGPL | ₹1,596 cr | 19.6x | 1.2x | 6.1% | 9.4% | 10.0% | -6.5% | 1.93% |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Surface Finishings | ₹270 cr | 86.7% | ₹62 cr | 22.8% |
| Engineering | ₹29 cr | 9.4% | ₹0 cr | 0.0% |
| Unallocable | ₹12 cr | 3.8% | ₹0 cr | 0.0% |
| Shoppertainment | ₹0 cr | 0.1% | ₹-3 cr | -1,370.8% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-10 | Dividend | Dividend - Re 0.50 Per Share |
| 2023-08-04 | Dividend | Dividend - Re 0.80 Per Share |
| 2022-09-14 | Dividend | Dividend - Re 0.65 Per Sh |
| 2021-09-20 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Commodities |
| Industry | Commodity Chemicals |
| Sub-industry | Commodity Chemicals |
| Symbol | GRAUWEIL |
| BSE code | 505710 |
| ISIN | INE266D01021 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.