Billionbrains Garage VN L
NSE: GROWW · Stockbroking & Allied · sector
₹184.48NSE close 2026-10-26
Key numbers
Market cap₹1,15,154 cr
Price₹184.48
52w high / low₹227 / ₹112
P/E42.3xSector median 19.5x
P/B9.9xSector median 1.7x
Book value₹18.5
Dividend yield–Sector median 0.77%
ROE28.5%Sector median 10.7%
ROCE–Sector median 14.1%
OPM62.9%Sector median 37.5%
Debt / equity–Sector median 0.24x
EV/EBITDA–Sector median 12.3x
Interest cover–
Current ratio–
Sales growth 3y–Sector median +18.4%
Profit growth 3y–Sector median +8.3%
PEG–
Last 12 months to Sep 2026, Consolidated. "Sector median" = middle value of 39 companies in Stockbroking & Allied (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹9,077 cr vs borrowings ₹224 cr (FY26): cash is higher (net cash).
- 1.21% of the promoters' shares are pledged (0.3% of all shares).
- Other income was 6% of net profit in the last 12 months.
- No dividend in the last 1 financial years.
- Price ₹184.48 on 2026-10-26: -18.8% from the 52-week high, +64.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹220.05 · low ₹144.25
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|
| Revenue | 1,019 | 1,216 | 1,505 | 1,501 | 1,502 |
| EBITDA | 604 | 720 | 939 | 971 | 969 |
| OPM % | 59.3% | 59.2% | 62.4% | 64.7% | 64.5% |
| Other income | 52 | 45 | 30 | 47 | 39 |
| Net profit | 471 | 547 | 686 | 735 | 726 |
| EPS (₹) | 0.79 | 0.89 | 1.11 | 1.19 | 1.17 |
| Revenue YoY | +47.4% | ||||
| Profit YoY | +54.0% |
Consolidated figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY26 | TTM |
|---|---|---|
| Revenue | 4,645 | 5,724 |
| EBITDA | 2,746 | 3,598 |
| Net profit | 2,083 | 2,694 |
| EPS (₹) | 3.47 | 4.36 |
| Dividend / share (₹) | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY26 |
|---|---|
| Shareholders' equity | 9,651 |
| Borrowings | 224 |
| Cash & equivalents | 9,077 |
| Total assets | 18,541 |
| Fixed assets | 22 |
| Capital work in progress | 0 |
| Investments | 1,891 |
| Receivables | 277 |
| Inventory | 0 |
| Payables | 8,057 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY26 |
|---|---|
| Cash from operations | -21 |
| Cash from investing | -1,351 |
| Cash from financing | 2,175 |
| Capex | 12 |
| Free cash flow | -33 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY26 |
|---|---|
| ROE % | 21.6% |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 27.13% |
| FIIs | 10.90% |
| DIIs | 12.73% |
| of which Mutual funds | 10.72% |
| of which Insurance | 1.31% |
| Public (non-institutions) | 48.24% |
| Quarter | Nov 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|
| Promoters % | 27.81% | 27.81% | 27.38% | 27.14% | 27.13% |
| Promoter group | % |
|---|---|
| Lalit Keshre | 8.58% |
| Harsh Jain | 6.23% |
| Neeraj Singh | 5.78% |
| Ishan Bansal | 4.10% |
| Fortune First Trust | 0.29% |
| Thousand Oaks Trust | 0.29% |
| Mufasa Trust | 0.29% |
| Anagha Kapse (Fortune Family Trust) | 0.24% |
| Nupur Jain (Aarambh Family Trust) | 0.24% |
| Ritu Parmar (Sangam Family Trust) | 0.24% |
| Tanya Gupta (Ikigai Family Trust) | 0.24% |
| Golden Oak Trust | 0.20% |
| Rohit Parmar | 0.13% |
| Nupur Jain | 0.11% |
| Tanya Gupta | 0.10% |
| Public holders above 1% | % |
|---|---|
| Peak XV Partners Investments VI-1 | 14.22% |
| YC Holdings II, LLC | 7.44% |
| Ribbit Capital V L.P. | 4.63% |
| Ribbit Cayman GW Holdings V, Ltd. | 3.66% |
| Internet Fund VI Pte. Ltd. | 3.27% |
| Motilal Oswal Midcap Fund | 1.99% |
| Kotak Midcap Fund | 1.89% |
| Sequoia Capital Global Growth Fund III - U.S./India Annex Fund, L.P. | 1.32% |
| ISP VII-B Blocker GW, Ltd. | 1.27% |
| YCCG21 L.P. | 1.17% |
| Viggo Investment Pte. Ltd. | 1.07% |
| Groww Employee Welfare Trust | 1.00% |
8,61,003 shareholders. Pledged: 1.21% of promoter shares.
Peers in Stockbroking & Allied
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GROWW | ₹1,15,154 cr | 42.3x | 9.9x | 28.5% | – | 62.9% | – | – |
| MOTILALOFS | ₹56,201 cr | 53.1x | 7.1x | 14.0% | – | – | +21.3% | 0.64% |
| 360ONE | ₹39,770 cr | 79.4x | 5.2x | 6.7% | – | – | +22.9% | 1.20% |
| NUVAMA | ₹30,285 cr | 50.1x | 14.5x | 29.9% | – | – | – | 1.66% |
| ANGELONE | ₹25,846 cr | 19.9x | 3.8x | 20.4% | – | – | +19.2% | 1.72% |
| IIFLCAPS | ₹10,681 cr | 18.8x | 3.9x | 22.6% | – | – | +19.4% | 0.87% |
| SHAREINDIA | ₹3,873 cr | 12.1x | 1.7x | 15.2% | – | – | +14.4% | 0.76% |
| ARSSBL | ₹2,818 cr | 17.4x | 2.0x | 10.7% | 13.1% | 37.9% | – | – |
| MONARCH | ₹2,572 cr | 14.2x | 2.6x | 20.5% | 24.8% | 69.9% | +33.6% | 0.31% |
| ALGOQUANT | ₹2,069 cr | 61.9x | 15.4x | 24.8% | 29.4% | 22.4% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Financial Services |
| Industry | Stockbroking & Allied |
| Sub-industry | Stockbroking & Allied |
| Symbol | GROWW |
| BSE code | 544603 |
| ISIN | INE0HOQ01053 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.