Gulshan Polyols Limited
NSE: GULPOLY · Other Agricultural Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 69 companies in Other Agricultural Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹28 cr vs borrowings ₹313 cr (FY26): borrowings are higher by ₹284 cr.
- Operating profit covered interest 6.0x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 5 years (FY23, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 4% of net profit in the last 12 months.
- Debtor days went from 44 (FY24) to 32 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹144.36 on 2026-10-26: -36.6% from the 52-week high, +18.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 610 | 515 | 593 | 542 | 627 | 551 | 640 |
| EBITDA | 16 | 27 | 29 | 37 | 42 | 85 | 66 | 85 |
| OPM % | 3.7% | 4.4% | 5.6% | 6.2% | 7.7% | 13.6% | 12.0% | 13.3% |
| Other income | 1 | 1 | 1 | 2 | 0 | 0 | -1 | 6 |
| Net profit | 1 | 7 | 7 | 13 | 16 | 41 | 38 | 54 |
| EPS (₹) | 0.21 | 1.09 | 1.13 | 2.11 | 2.49 | 6.56 | 6.02 | 8.58 |
| Revenue YoY | +23.0% | +2.8% | +7.0% | +7.9% | ||||
| Profit YoY | +1,103.9% | +503.2% | +434.8% | +306.3% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,101 | 1,180 | 1,378 | 2,020 | 2,312 | 2,359 |
| EBITDA | 150 | 88 | 58 | 95 | 229 | 278 |
| Net profit | 85 | 45 | 18 | 25 | 107 | 147 |
| EPS (₹) | 16.40 | 8.73 | 2.83 | 3.97 | 17.18 | 23.65 |
| Revenue growth | +7.2% | +16.8% | +46.6% | +14.5% | +9.3% | |
| Profit growth | -46.8% | -61.1% | +40.5% | +332.2% | +421.9% | |
| Dividend / share (₹) | 1.40 | 1.00 | 0.50 | 0.30 | 0.30 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +25.1% | +24.7% | +9.3% |
| Net profit | +33.2% | +11.4% | +422.0% |
| EPS | +25.3% | +5.2% | – |
| Share price | – | -12.6% (2y) | +11.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 575 | 590 | 613 | 719 |
| Borrowings | – | 248 | 349 | 392 | 313 |
| Cash & equivalents | – | 9 | 22 | 17 | 28 |
| Total assets | – | 988 | 1,157 | 1,323 | 1,304 |
| Fixed assets | – | 276 | 518 | 715 | 694 |
| Capital work in progress | – | 278 | 182 | 4 | 7 |
| Investments | – | 20 | 3 | 3 | 47 |
| Receivables | – | 142 | 167 | 184 | 206 |
| Inventory | – | 157 | 150 | 290 | 223 |
| Payables | – | 80 | 127 | 230 | 159 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 64 | 16 | 66 | 42 | 207 |
| Cash from investing | -140 | -247 | -158 | -54 | -60 |
| Cash from financing | 170 | 124 | 88 | 13 | -121 |
| Capex | 117 | 254 | 179 | 56 | 26 |
| Free cash flow | -53 | -239 | -113 | -14 | 181 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 7.9% | 3.0% | 4.0% | 14.9% |
| ROCE % | – | 8.1% | 4.0% | 6.3% | 18.1% |
| Debtor days | – | 44 | 44 | 33 | 32 |
| Inventory days | – | 82 | 62 | 76 | 53 |
| Payable days | – | 42 | 52 | 60 | 38 |
| Cash conversion cycle (days) | – | 84 | 54 | 49 | 47 |
| Working capital days | – | 36 | 33 | 12 | 16 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 66.80% |
| FIIs | 0.26% |
| DIIs | 0.00% |
| Public (non-institutions) | 32.64% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 66.71% | 66.71% | 66.71% | 66.71% | 66.80% | 66.80% | 66.80% | 66.80% |
| Promoter group | % |
|---|---|
| Gulshan Family Benefit Trust(Chandra Kumar Jain) | 20.94% |
| Lotus Holding Trust(Anubha Gupta) | 10.79% |
| Mridula Family Trust(Arushi Jain) | 10.79% |
| Chandra Holding Trust(Aditi Pasari) | 10.79% |
| Aditi Pasari | 2.67% |
| Chandra Kumar Jain | 2.67% |
| Arushi Jain | 2.67% |
| Anubha Gupta | 2.67% |
| Mridula Jain | 2.67% |
| Rahul Jain | 0.15% |
| Ankur Pasari | 0.00% |
| Anssh Pasari | 0.00% |
| Anaisha Pasari | 0.00% |
| Rishi Rahul Jain | 0.00% |
| Dhruv Rahul Jain | 0.00% |
| Public holders above 1% | % |
|---|---|
| Investor Education and Protection Fund Authority-Ministry of Corporate Affairs | 1.61% |
| Anil Kumar Goel | 1.01% |
37,930 shareholders. Pledged: – of promoter shares.
Peers in Other Agricultural Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LTFOODS | ₹13,272 cr | 20.7x | 2.9x | 15.3% | 18.8% | 10.7% | +26.3% | 0.79% |
| KRBL | ₹8,074 cr | 10.7x | 1.4x | 13.7% | 17.2% | 16.5% | +4.4% | 1.00% |
| GAEL | ₹6,471 cr | 15.6x | 2.0x | 13.2% | 15.5% | 9.9% | +5.3% | 0.18% |
| KSCL | ₹3,578 cr | 14.5x | 2.0x | 15.3% | 14.6% | 22.9% | +9.2% | 0.72% |
| TRUALT | ₹3,347 cr | 23.9x | 2.2x | 9.8% | 11.7% | 18.6% | – | – |
| AEROPLANE | ₹2,135 cr | 16.5x | 2.3x | 11.2% | 13.3% | 9.8% | – | – |
| GRMOVER | ₹1,861 cr | 19.1x | 3.1x | 14.9% | 13.2% | 5.5% | +8.7% | – |
| SANSTAR | ₹1,801 cr | 37.5x | 2.6x | 6.5% | 7.4% | 6.6% | – | – |
| TRUEGREEN | ₹1,437 cr | 11.8x | 9.0x | 39.0% | 17.5% | 19.0% | – | – |
| GULPOLY | ₹900 cr | 6.1x | 1.3x | 22.1% | 23.1% | 11.8% | +25.1% | 0.21% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Ethanol(Bio-Fuel)/Distillery | ₹1,609 cr | 69.6% | ₹178 cr | 11.1% |
| Grain Processing | ₹610 cr | 26.4% | ₹-4 cr | -0.7% |
| Mineral Processing | ₹93 cr | 4.0% | ₹17 cr | 18.6% |
| Unallocated | ₹0 cr | – | ₹-4 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-28 | Dividend | Dividend - Rs 1.50 Per Share |
| 2025-09-11 | Dividend | Dividend - Re 0.30 Per Share |
| 2024-09-12 | Dividend | Dividend - Re 0.30 Per Share |
| 2024-09-12 | Other | Annual General Meeting |
| 2023-09-22 | Dividend | Annual General Meeting//Dividend - Rs 0.50 Per Share |
| 2023-06-21 | Bonus | Bonus 1:5 |
| 2022-09-19 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2021-11-16 | Dividend | Interim Dividend - Re 1 Per Share |
| 2021-09-08 | Dividend | Annual General Meeting/Dividend - Rs 0.40 Per Share |
| 2020-11-17 | Dividend | Interim Dividend - Rs 0.60 Per Share |
| 2020-09-10 | Other | Annual General Meeting |
| 2020-02-27 | Dividend | Interim Dividend - Re 0.70 Per Share |
| 2019-09-12 | Dividend | Annual General Meeting/Dividend - Rs 0.30 Per Share |
| 2018-11-19 | Dividend | Interim Dividend - Re 0.40 Per Share |
| 2018-08-23 | Dividend | Annual General Meeting/Dividend- Re 0.30 Per Share |
| 2017-11-23 | Dividend | Interim Dividend - Rs 0.40 Per Share |
| 2017-06-29 | Dividend | Annual General Meeting/Dividend - Re 0.30 Per Share |
| 2016-12-27 | Other | Fv Splt Frm Rs 5 To Re 1 |
| 2016-11-10 | Dividend | Interim Dividend - Rs 2/- Per Share (Purpose Revised) |
| 2016-06-16 | Dividend | Dividend - Rs 1.75/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Ethanol, Country Liquor, Sorbitol, Fructose and Animal feed
| Sector | Fast Moving Consumer Goods |
| Industry | Other Agricultural Products |
| Sub-industry | Other Agricultural Products |
| Symbol | GULPOLY |
| BSE code | 532457 |
| ISIN | INE255D01024 |
| Face value | ₹1.0 |
| Incorporated | 2000-10-20 |
| Website | www.gulshanindia.com |
| Plants (India / abroad) | 9 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.