Hindcon Chemicals Limited
NSE: HINDCON · Other · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹19 cr vs borrowings ₹11 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 11.6x in the last 12 months.
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY25, FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 56% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹22.26 on 2026-10-26: -41.0% from the 52-week high, +42.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 15 | 15 | 15 | 15 | 14 | 21 | 21 |
| EBITDA | 0 | 1 | 1 | 2 | 1 | 0 | 1 | 3 |
| OPM % | 1.9% | 7.9% | 6.7% | 11.4% | 4.9% | 2.2% | 4.4% | 14.4% |
| Other income | 1 | 1 | -0 | 0 | 1 | 1 | 1 | 1 |
| Net profit | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 |
| EPS (₹) | 0.16 | 0.35 | 0.15 | 0.35 | 0.19 | 0.08 | 0.22 | 0.63 |
| Revenue YoY | +18.2% | -6.8% | +33.4% | +43.1% | ||||
| Profit YoY | +25.9% | -76.5% | +50.9% | +80.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 67 | 86 | 65 | 57 | 65 | 71 |
| EBITDA | 5 | 5 | 7 | 4 | 4 | 5 |
| Net profit | 4 | 4 | 6 | 4 | 3 | 4 |
| EPS (₹) | 1.11 | 1.14 | 1.62 | 1.00 | 0.84 | 1.12 |
| Revenue growth | +28.5% | -24.6% | -12.3% | +14.9% | +22.0% | |
| Profit growth | +2.1% | +43.1% | -38.5% | -15.0% | +12.5% | |
| Dividend / share (₹) | 2.50 | 0.70 | 0.50 | 0.10 | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -8.8% | – | +22.0% |
| Net profit | -9.2% | – | +12.5% |
| EPS | -9.6% | – | – |
| Share price | – | -28.8% (2y) | -26.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 42 | 50 | 54 | 57 |
| Borrowings | – | 1 | 0 | 1 | 11 |
| Cash & equivalents | – | 10 | 12 | 14 | 19 |
| Total assets | – | 54 | 60 | 64 | 76 |
| Fixed assets | – | 3 | 6 | 7 | 9 |
| Capital work in progress | – | 0 | – | 0 | 0 |
| Investments | – | 2 | 5 | 5 | 4 |
| Receivables | – | 26 | 22 | 22 | 23 |
| Inventory | – | 3 | 2 | 2 | 7 |
| Payables | – | 7 | 5 | 5 | 5 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -4 | 5 | 9 | 3 | -4 |
| Cash from investing | 2 | 1 | -6 | -6 | -5 |
| Cash from financing | -2 | -1 | -1 | 0 | 10 |
| Capex | 1 | 1 | 4 | 2 | 3 |
| Free cash flow | -5 | 4 | 6 | 0 | -7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 10.2% | 12.4% | 7.0% | 5.7% |
| ROCE % | – | 14.0% | 16.9% | 9.7% | 7.2% |
| Debtor days | – | 112 | 126 | 139 | 127 |
| Inventory days | – | 17 | 12 | 18 | 52 |
| Payable days | – | 39 | 43 | 49 | 37 |
| Cash conversion cycle (days) | – | 90 | 95 | 108 | 142 |
| Working capital days | – | 159 | 195 | 238 | 248 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 69.02% |
| Public (non-institutions) | 30.98% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 68.64% | 68.67% | 68.71% | 68.71% | 68.71% | 68.76% | 68.81% | 69.02% |
| Promoter group | % |
|---|---|
| Hindcon Solutions Private Limited | 24.87% |
| Sanjay Goenka | 19.03% |
| Nilima Goenka | 14.37% |
| Vansh Goenka | 5.74% |
| Sanjay Goenka & Others | 4.99% |
| Laavanya Goenka | 0.02% |
| Public holders above 1% | % |
|---|---|
| J N B Sidhu Finance Private Limited | 2.58% |
| Radhakrishna Advisors LLP | 1.47% |
27,212 shareholders. Pledged: – of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| HINDCON | ₹86 cr | 19.9x | 1.5x | 7.8% | 9.3% | 7.0% | -8.8% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-08-13 | Dividend | Annual General Meeting/Dividend - Re 0.10 Per Share |
| 2023-11-10 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2023-09-01 | Dividend | Interim Dividend - Re 0.50 Per Share |
| 2023-08-18 | Other | Annual General Meeting |
| 2022-08-18 | Dividend | Annual General Meetin/Dividend - Rs 0.70 Per Share |
| 2021-08-26 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2021-08-26 | Dividend | Interim Dividend - Re 1 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY21
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | HINDCON |
| BSE code | – |
| ISIN | INE642Y01029 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.