H.p.cotton Textile Mills Ltd.
BSE: HPCOTTON · Other Textile Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹35 cr (FY26): borrowings are higher by ₹34 cr.
- Operating profit covered interest 1.7x in the last 12 months.
- Other income was 82% of net profit in the last 12 months.
- Dividend paid in 1 of the last 5 financial years.
- Price ₹83.83 on 2026-10-26: -36.5% from the 52-week high, +6.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 36 | 36 | 34 | 34 | 28 | 31 |
| EBITDA | 4 | 4 | 3 | 3 | 2 | 3 |
| OPM % | 9.9% | 10.2% | 8.3% | 8.4% | 8.3% | 10.0% |
| Other income | 1 | 0 | 1 | 1 | 1 | 0 |
| Net profit | 1 | 1 | 1 | 1 | 1 | 1 |
| EPS (₹) | 2.51 | 2.17 | 1.99 | 1.68 | 1.74 | 2.60 |
| Revenue YoY | -24.3% | -13.2% | ||||
| Profit YoY | -30.6% | +20.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 132 | 84 | 94 | 128 | 132 | 127 |
| EBITDA | 13 | -12 | 4 | 12 | 12 | 11 |
| Net profit | 7 | -18 | 1 | 3 | 3 | 3 |
| EPS (₹) | 18.48 | -46.66 | 2.35 | 6.57 | 7.56 | 8.01 |
| Revenue growth | -36.5% | +11.4% | +36.9% | +2.6% | – | |
| Profit growth | -356.4% | – | +179.3% | +15.6% | – | |
| Dividend / share (₹) | – | 1.00 | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +16.1% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -20.9% (2y) | -26.1% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 16 | 19 |
| Borrowings | 36 | 35 |
| Cash & equivalents | 1 | 1 |
| Total assets | 93 | 93 |
| Fixed assets | 32 | 31 |
| Capital work in progress | – | 0 |
| Investments | 0 | 0 |
| Receivables | 11 | 10 |
| Inventory | 30 | 34 |
| Payables | 24 | 21 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 7 | 8 |
| Cash from investing | -2 | -1 |
| Cash from financing | -6 | -8 |
| Capex | 2 | 1 |
| Free cash flow | 6 | 7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 15.8% | 15.4% |
| ROCE % | 20.2% | 20.1% |
| Debtor days | 31 | 28 |
| Inventory days | 212 | 247 |
| Payable days | 170 | 148 |
| Cash conversion cycle (days) | 73 | 127 |
| Working capital days | -25 | 4 |
Peers in Other Textile Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHRMFGC | ₹77,110 cr | – | – | – | – | – | – | – |
| SIYSIL | ₹43,629 cr | 184.0x | 29.9x | 17.3% | 19.4% | 12.6% | +4.8% | 0.12% |
| KPRMILL | ₹34,532 cr | 37.9x | 6.1x | 17.1% | 19.8% | 19.5% | +2.4% | 0.50% |
| WELSPUNLIV | ₹19,740 cr | 71.8x | 4.0x | 5.7% | 8.0% | 8.7% | +5.1% | 1.06% |
| VTL | ₹14,110 cr | 16.6x | 1.3x | 8.3% | 9.2% | 13.6% | -0.9% | 1.04% |
| TRIDENT | ₹10,513 cr | 26.4x | 2.2x | 8.4% | 10.0% | 12.9% | +1.9% | 2.41% |
| ICIL | ₹7,906 cr | 52.4x | 3.4x | 6.5% | 9.8% | 9.7% | +11.2% | 0.50% |
| GARFIBRES | ₹7,048 cr | 34.0x | 5.2x | 14.6% | 21.4% | 17.7% | +5.4% | 1.33% |
| KUSUMGAR | ₹5,714 cr | – | – | – | – | – | – | – |
| HPCOTTON | ₹33 cr | 10.5x | 1.7x | 17.7% | 19.0% | 8.8% | +16.1% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2022-09-20 | Dividend | Final Dividend Rs 1.0 |
| 2018-09-11 | Dividend | Dividend Rs 1.0 |
| 2016-09-12 | Dividend | Dividend Rs 1.0 |
| 2014-09-17 | Dividend | Dividend Rs 1.0 |
| 2013-08-29 | Dividend | Dividend Rs 1.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Other Textile Products |
| Sub-industry | Other Textile Products |
| Symbol | HPCOTTON |
| BSE code | 502873 |
| ISIN | INE950C01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.