Integrated Capital Services Lt
BSE: ICSL · Consulting Services · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 23 companies in Consulting Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹2 cr (FY26): cash is higher (net cash).
- Net loss in 3 of the last 6 quarters.
- No dividend in the last 5 financial years.
- Price ₹4.15 on 2026-10-26: -26.2% from the 52-week high, +31.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0 | 0 | 0 | -0 | 0 | -0 |
| OPM % | 48.0% | 62.2% | 18.2% | -975.0% | 4.8% | -60.0% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | 0 | -0 | -1 | -0 |
| EPS (₹) | 0.02 | 0.21 | 0.01 | 0.08 | 0.21 | 0.01 |
| Revenue YoY | -16.0% | -73.0% | ||||
| Profit YoY | -1,950.0% | -183.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 1 | 1 |
| EBITDA | -5 | -0 | -0 | 0 | -1 | -0 |
| Net profit | -4 | -0 | 0 | -0 | -1 | -1 |
| EPS (₹) | 0.54 | -0.01 | 0.29 | 0.04 | 0.20 | 0.31 |
| Revenue growth | -87.2% | +160.0% | +407.7% | +27.3% | – | |
| Profit growth | – | – | -131.2% | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +156.1% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -3.9% (2y) | -12.4% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 9 | 8 |
| Borrowings | 2 | 2 |
| Cash & equivalents | 2 | 2 |
| Total assets | 12 | 11 |
| Fixed assets | 9 | 7 |
| Capital work in progress | 0 | 0 |
| Investments | 1 | 1 |
| Receivables | 0 | 0 |
| Inventory | 0 | 0 |
| Payables | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 3 | -2 |
| Cash from investing | 0 | 1 |
| Cash from financing | -3 | 2 |
| Capex | 0 | 1 |
| Free cash flow | 3 | -2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | -0.6% | -15.0% |
| ROCE % | -0.2% | -1.9% |
| Debtor days | 36 | 106 |
| Inventory days | 0 | 0 |
| Payable days | 0 | 0 |
| Cash conversion cycle (days) | 36 | 106 |
| Working capital days | -775 | 958 |
Peers in Consulting Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CMPDI | ₹13,113 cr | 21.4x | 5.7x | 26.9% | 36.1% | 33.6% | – | 2.86% |
| QLL | ₹798 cr | 37.7x | 5.7x | 13.4% | 16.4% | 23.5% | – | – |
| IIRM | ₹713 cr | 29.1x | 4.5x | 16.5% | 18.8% | 23.3% | +551.9% | – |
| MSECL | ₹337 cr | 9.0x | 1.6x | 17.2% | 24.1% | 29.7% | – | – |
| LIKHAMI | ₹307 cr | 965.6x | 8.8x | 0.9% | 0.9% | 40.6% | +8.1% | – |
| EKANSH | ₹244 cr | 37.1x | 5.4x | -7.5% | 2.4% | -7.9% | -26.3% | – |
| EKI | ₹210 cr | 6.6x | 0.6x | -7.8% | -7.8% | -23.4% | -59.0% | 0.01% |
| AAATECH | ₹141 cr | 66.1x | 4.5x | 6.9% | 9.1% | 8.1% | -4.0% | 1.37% |
| TECHKGREEN | ₹89 cr | 9.2x | 2.4x | 29.5% | 34.1% | 36.2% | – | – |
| ICSL | ₹11 cr | 13.4x | 1.3x | -10.2% | 0.1% | -71.2% | +156.1% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Consulting Services |
| Sub-industry | Consulting Services |
| Symbol | ICSL |
| BSE code | 539149 |
| ISIN | INE682B01023 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.