Indian Emulsifiers Ltd
NSE: IEML · Other · sector
₹37.00NSE close 2026-10-26
Key numbers
Market cap₹45 cr
Price₹37.00
52w high / low₹128 / ₹37
P/E3.3xSector median 14.4x
P/B0.3xSector median 1.7x
Book value₹120.3
Dividend yield–Sector median 0.37%
ROE14.2%Sector median 13.8%
ROCE11.7%Sector median 19.6%
OPM16.2%Sector median 10.4%
Debt / equity0.37xSector median 0.29x
EV/EBITDA3.6xSector median 8.4x
Interest cover6.5x
Current ratio2.55x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹8 cr vs borrowings ₹55 cr (FY26): borrowings are higher by ₹47 cr.
- Operating profit covered interest 6.5x in the last 12 months.
- Other income was 2% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹37.00 on 2026-10-26: -71.2% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹300.00 · low ₹37.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue | 50 | 77 | 83 |
| EBITDA | 9 | 15 | 11 |
| OPM % | 18.9% | 19.6% | 13.0% |
| Other income | 0 | 0 | 0 |
| Net profit | 6 | 10 | 6 |
| EPS (₹) | 5.43 | 8.40 | 3.99 |
Consolidated figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 101 | 160 | 160 |
| EBITDA | 20 | 26 | 26 |
| Net profit | 13 | 16 | 16 |
| EPS (₹) | 11.40 | 11.24 | 11.24 |
| Revenue growth | +57.9% | – | |
| Profit growth | +22.3% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -59.6% (2y) | -67.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 82 | 147 |
| Borrowings | 26 | 55 |
| Cash & equivalents | 0 | 8 |
| Total assets | 117 | 235 |
| Fixed assets | 19 | 53 |
| Capital work in progress | 21 | 23 |
| Investments | 0 | 0 |
| Receivables | 31 | 57 |
| Inventory | 36 | 64 |
| Payables | 6 | 26 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -17 | -28 |
| Cash from investing | -24 | -39 |
| Cash from financing | 40 | 75 |
| Capex | 23 | 38 |
| Free cash flow | -39 | -66 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 16.2% | 11.1% |
| ROCE % | 17.5% | 11.7% |
| Debtor days | 110 | 131 |
| Inventory days | 185 | 193 |
| Payable days | 33 | 79 |
| Cash conversion cycle (days) | 262 | 245 |
| Working capital days | 172 | 219 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| IEML | ₹45 cr | 3.3x | 0.3x | 14.2% | 11.7% | 16.2% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | IEML |
| BSE code | – |
| ISIN | INE0RRU01016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.