Indsil Hydro Power and Mangane
BSE: INDSILHYD · Ferro & Silica Manganese · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 9 companies in Ferro & Silica Manganese (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹37 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 639.3x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 23% of net profit in the last 12 months.
- Dividend paid in 1 of the last 5 financial years.
- Price ₹31.71 on 2026-10-26: -37.8% from the 52-week high, +7.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 32 | 40 | 37 | 36 | 38 | 40 |
| EBITDA | -11 | 6 | 4 | 4 | 1 | 5 |
| OPM % | -34.9% | 15.7% | 10.7% | 10.4% | 2.9% | 13.2% |
| Other income | 1 | 1 | 1 | 1 | 1 | 1 |
| Net profit | -25 | 6 | 4 | 4 | 1 | 5 |
| EPS (₹) | 9.09 | 2.19 | 1.41 | 1.39 | 0.39 | 1.81 |
| Revenue YoY | +17.7% | -1.3% | ||||
| Profit YoY | – | -17.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 208 | 177 | 117 | 128 | 152 | 151 |
| EBITDA | 34 | 17 | -2 | -13 | 15 | 14 |
| Net profit | 33 | -5 | -9 | 76 | 15 | 14 |
| EPS (₹) | 11.74 | -1.88 | -3.22 | 27.38 | 5.40 | 5.00 |
| Revenue growth | -15.2% | -34.1% | +9.4% | +18.8% | – | |
| Profit growth | -116.1% | – | – | -80.3% | – | |
| Dividend / share (₹) | – | – | – | – | 0.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -5.0% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -16.2% (2y) | -26.6% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 185 | 198 |
| Borrowings | 0 | 0 |
| Cash & equivalents | 21 | 37 |
| Total assets | 223 | 227 |
| Fixed assets | 47 | 49 |
| Capital work in progress | 2 | 1 |
| Investments | 1 | 1 |
| Receivables | 1 | 2 |
| Inventory | 111 | 109 |
| Payables | 2 | 7 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -11 | 5 |
| Cash from investing | 131 | -16 |
| Cash from financing | -53 | 11 |
| Capex | 1 | 3 |
| Free cash flow | -12 | 2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 41.2% | 7.6% |
| ROCE % | 51.1% | 7.7% |
| Debtor days | 3 | 6 |
| Inventory days | 514 | 436 |
| Payable days | 9 | 28 |
| Cash conversion cycle (days) | 508 | 414 |
| Working capital days | 312 | 337 |
Peers in Ferro & Silica Manganese
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| IMFA | ₹5,842 cr | 11.1x | 2.1x | 20.7% | 20.0% | 23.6% | +1.8% | 0.93% |
| MAITHANALL | ₹2,222 cr | 7.7x | 0.5x | 7.4% | 10.1% | 13.7% | -9.0% | 1.71% |
| VISACHROME | ₹454 cr | 0.4x | – | – | 795.8% | 213.0% | -5.1% | – |
| NCML | ₹240 cr | 22.8x | 2.9x | 12.5% | 21.5% | 10.7% | – | – |
| NAGPI | ₹178 cr | 49.3x | 2.1x | -3.2% | 0.6% | -0.2% | – | – |
| SHYAMCENT | ₹99 cr | – | 0.6x | -3.6% | -5.4% | -166.4% | -50.2% | – |
| INDSILHYD | ₹88 cr | 6.3x | 0.4x | 7.3% | 7.2% | 9.3% | -5.0% | – |
| CHROME | ₹62 cr | 6.3x | 4.1x | -49.2% | -19.9% | -628.1% | -81.7% | – |
| FACORALL | ₹57 cr | 1.8x | 0.6x | 11.6% | 20.2% | 1,294.2% | -83.4% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-10 | Dividend | Final Dividend Rs 0.6 |
| 2025-09-04 | Dividend | Final Dividend Rs 0.5 |
| 2018-09-18 | Dividend | Dividend Rs 0.7 |
| 2017-12-13 | Dividend | Dividend Rs 0.8 |
| 2016-09-06 | Dividend | Dividend Rs 0.6 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Commodities |
| Industry | Ferro & Silica Manganese |
| Sub-industry | Ferro & Silica Manganese |
| Symbol | INDSILHYD |
| BSE code | 522165 |
| ISIN | INE867D01018 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.