Integrated Proteins Ltd.
BSE: INTEGFD · Edible Oil · sector
₹13.17BSE close 2026-10-26
Key numbers
Market cap₹15 cr
Price₹13.17
52w high / low₹16 / ₹3
P/E26.3xSector median 17.9x
P/B0.7xSector median 1.0x
Book value₹18.5
Dividend yield–Sector median 0.70%
ROE2.9%Sector median 11.6%
ROCE3.8%Sector median 11.6%
OPM3.8%Sector median 3.8%
Debt / equity0.00xSector median 0.23x
EV/EBITDA19.0xSector median 8.5x
Interest cover37.9x
Current ratio244.23x
Sales growth 3y+288.1%Sector median +8.4%
Profit growth 3y+95.8%Sector median +24.4%
PEG2.61x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 29 companies in Edible Oil (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹-0 cr vs borrowings ₹0 cr (FY26): borrowings are higher by ₹0 cr.
- Operating profit covered interest 37.9x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 3% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹13.17 on 2026-10-26: -19.3% from the 52-week high, +416.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹15.10 · low ₹12.83
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 21 | 0 | 4 | 0 | 6 | 11 |
| EBITDA | 0 | -0 | 0 | -0 | 0 | 0 |
| OPM % | 1.1% | – | 2.1% | – | 4.0% | 4.5% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | 0 | -0 | 0 | 0 |
| EPS (₹) | 0.60 | 0.00 | 0.16 | 0.05 | 0.10 | 0.19 |
| Revenue YoY | -73.5% | – | ||||
| Profit YoY | -9.5% | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | – | 0 | 0 | 22 | 10 | 20 |
| EBITDA | -0 | -0 | -0 | 0 | 0 | 1 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 1 |
| EPS (₹) | 0.10 | 0.09 | 0.25 | 0.71 | 0.12 | 0.50 |
| Revenue growth | – | +41.2% | +8,858.3% | -53.8% | – | |
| Profit growth | -25.0% | +200.0% | +177.8% | -8.0% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +288.1% | – | – |
| Net profit | +95.8% | – | – |
| EPS | +10.1% | – | – |
| Share price | – | +61.2% (2y) | +320.0% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 20 | 21 |
| Borrowings | 4 | 0 |
| Cash & equivalents | 0 | -0 |
| Total assets | 32 | 21 |
| Fixed assets | 0 | 0 |
| Capital work in progress | – | 0 |
| Investments | 0 | 0 |
| Receivables | 0 | 2 |
| Inventory | 0 | 0 |
| Payables | 8 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -22 | 4 |
| Cash from investing | 1 | 0 |
| Cash from financing | 21 | -4 |
| Capex | 0 | 0 |
| Free cash flow | -22 | 4 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 1.2% | 1.1% |
| ROCE % | 1.3% | 1.4% |
| Debtor days | 0 | 76 |
| Inventory days | 0 | 0 |
| Payable days | 139 | 0 |
| Cash conversion cycle (days) | -139 | 76 |
| Working capital days | 341 | 752 |
Peers in Edible Oil
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MARICO | ₹1,00,770 cr | 53.1x | 23.9x | 46.1% | 54.2% | 17.4% | +11.7% | 0.98% |
| PATANJALI | ₹37,798 cr | 19.2x | 2.9x | 16.1% | 10.7% | 4.2% | +8.4% | 0.70% |
| AWL | ₹22,318 cr | 19.3x | 2.1x | 11.6% | 20.0% | 3.1% | +8.7% | – |
| GOKULAGRO | ₹5,764 cr | 13.7x | 4.0x | 34.2% | 36.7% | 3.1% | +30.9% | – |
| CIANAGRO | ₹2,314 cr | 7.2x | 1.1x | 15.6% | 15.0% | 23.4% | +97.5% | – |
| SVRL | ₹1,639 cr | 42.9x | 15.0x | 41.8% | 65.4% | 5.3% | +29.9% | 0.13% |
| GOKUL | ₹342 cr | 16.5x | 0.9x | 5.8% | 8.2% | 0.9% | +9.5% | – |
| KRITINUT | ₹328 cr | 9.8x | 1.4x | 15.1% | 19.3% | 4.7% | +5.0% | 5.00% |
| PRIMIND | ₹301 cr | 27.9x | 4.1x | 26.7% | 12.8% | 17.9% | +136.7% | – |
| INTEGFD | ₹15 cr | 26.3x | 0.7x | 2.9% | 3.8% | 3.8% | +288.1% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Segment - Agro&Trading | ₹10 cr | 99.6% | ₹0 cr | 4.9% |
| Segment- Securities | ₹0 cr | 0.3% | ₹0 cr | 14.3% |
| Segment- Medical | ₹0 cr | 0.0% | ₹0 cr | 100.0% |
| Segment - Real estate | ₹0 cr | – | ₹0 cr | – |
| Segment - Textile | ₹0 cr | – | ₹0 cr | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Edible Oil |
| Sub-industry | Edible Oil |
| Symbol | INTEGFD |
| BSE code | 519606 |
| ISIN | INE177M01021 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.