JSW Infrastructure Ltd

NSE: JSWINFRA · Port & Port services · sector

₹317.45NSE close 2026-10-26

Key numbers

Market cap₹73,760 cr

Price₹317.45

52w high / low₹376 / ₹233

P/E44.6xSector median 14.6x

P/B6.8xSector median 2.5x

Book value₹46.8

Dividend yield0.23%Sector median 0.38%

ROE14.4%Sector median 13.6%

ROCE13.3%Sector median 13.4%

OPM46.9%Sector median 33.7%

Debt / equity0.59xSector median 0.15x

EV/EBITDA29.8xSector median 13.9x

Interest cover5.3x

Current ratio2.26x

Sales growth 3y–Sector median +7.6%

Profit growth 3y–Sector median +5.4%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 6 companies in Port & Port services (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹2,320 cr vs borrowings ₹6,410 cr (FY26): borrowings are higher by ₹4,090 cr.
Operating profit covered interest 5.3x in the last 12 months.
Promoter holding fell by 9.69 percentage points in a year, to 73.93% (2026-09-30).
Operating cash flow was below net profit in 0 of the last 3 years.
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 21% of net profit in the last 12 months.
Dividend paid in 2 of the last 3 financial years.
Price ₹317.45 on 2026-10-26: -15.5% from the 52-week high, +36.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹360.70 · low ₹228.50

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1,001	1,182	1,283	1,224	1,266	1,350	1,522	1,445
EBITDA	521	586	641	581	610	636	697	674
OPM %	52.0%	49.6%	49.9%	47.5%	48.2%	47.2%	45.8%	46.6%
Other income	87	83	89	90	107	60	90	57
Net profit	372	330	509	385	361	359	418	347
EPS (₹)	1.80	1.59	2.46	1.85	1.74	1.72	2.01	1.65
Revenue YoY					+26.4%	+14.2%	+18.6%	+18.1%
Profit YoY					-2.8%	+8.9%	-17.9%	-9.9%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY24	FY25	FY26	TTM
Revenue	3,763	4,476	5,361	5,582
EBITDA	1,965	2,262	2,524	2,617
Net profit	1,156	1,503	1,523	1,485
EPS (₹)	6.01	7.27	7.32	7.12
Revenue growth		+19.0%	+19.8%	+19.0%
Profit growth		+30.0%	+1.3%	-6.9%
Dividend / share (₹)	–	0.55	0.80

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	+19.0%
Net profit	–	–	-6.9%
EPS	–	–	–
Share price	–	+1.7% (2y)	+7.5%

Balance sheet

₹ cr	FY24	FY25	FY26
Shareholders' equity	8,026	9,697	10,878
Borrowings	4,381	4,659	6,410
Cash & equivalents	4,310	2,642	2,320
Total assets	13,828	16,928	20,358
Fixed assets	5,113	6,813	7,395
Capital work in progress	109	1,859	3,147
Investments	25	23	23
Receivables	677	809	1,058
Inventory	112	134	147
Payables	356	349	374

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY24	FY25	FY26
Cash from operations	1,803	2,100	2,022
Cash from investing	-4,202	-1,691	-2,062
Cash from financing	2,504	-521	227
Capex	249	2,076	2,492
Free cash flow	1,554	25	-470

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY24	FY25	FY26
ROE %	14.4%	15.5%	14.0%
ROCE %	14.5%	14.4%	13.0%
Debtor days	66	66	72
Inventory days	11	11	10
Payable days	35	28	25
Cash conversion cycle (days)	42	49	57
Working capital days	452	226	168

Shareholding

Holder	% (2026-09-30)
Promoters	73.93%
FIIs	12.48%
DIIs	8.51%
of which Mutual funds	8.03%
of which Insurance	0.35%
Government	0.00%
Public (non-institutions)	4.91%

Quarter	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Jun 2026	Sep 2026
Promoters %	85.62%	83.62%	83.62%	83.62%	83.62%	73.93%	73.93%	73.93%

Promoter group	%
Sajjan Jindal , Sangita Jindal (Trustees of Sajjan Jindal Family Trust)	69.52%
JSL Limited	2.20%
Siddeshwari Tradex Private Limited	2.20%
Sajjan Jindal	0.00%
Sangita Jindal	0.00%
Savitri Devi Jindal	0.00%
Naveen Jindal	0.00%
Prithvi Raj Jindal	0.00%
Ratan Jindal	0.00%
Nirmala Goel	0.00%
Saroj Bhartia	0.00%
Seema Jindal	0.00%
Urmila Bhuwalka	0.00%
Sarika Jhunjhunwala	0.00%
Parth Jindal	0.00%

Public holders above 1%	%
HDFC Mutual Fund - HDFC Focused Fund	2.37%
SBI Nifty Midcap 150 ETF	2.11%
Fidelity Advisor International Capital Appriciatio	2.11%
Government of Singapore	1.62%

4,10,923 shareholders. Pledged: – of promoter shares.

Peers in Port & Port services

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
ADANIPORTS	₹4,03,767 cr	29.9x	4.2x	13.9%	13.5%	58.6%	+22.9%	0.38%
JSWINFRA	₹73,760 cr	44.6x	6.8x	14.4%	13.3%	46.9%	–	0.23%
GPPL	₹7,647 cr	13.7x	3.2x	23.6%	30.8%	64.1%	+8.1%	6.07%
ATL	₹627 cr	15.5x	1.8x	13.4%	30.5%	20.4%	–	–
STARLOG	₹53 cr	4.5x	0.8x	-18.9%	-16.6%	-75.4%	+7.2%	–
VMS	₹26 cr	9.9x	0.3x	1.5%	4.6%	-0.3%	+3.9%	–

All 6 companies in Port & Port services →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Port Operation	₹4,647 cr	86.7%	₹1,978 cr	42.6%
Logistic Operation	₹714 cr	13.3%	₹82 cr	11.6%

Dividends & corporate actions

Ex-date	Action	Detail
2026-06-18	Dividend	Dividend - Re 0.90 Per Share
2025-07-01	Dividend	Dividend - Re 0.80 Per Share
2024-07-19	Dividend	Dividend - Re 0.55 Per Share

Documents

Links go to the original files on the exchange website.

About the company

Transport and Storage: Services incidental to land water and air transportation


Sector	Services
Industry	Port & Port services
Sub-industry	Port & Port services
Symbol	JSWINFRA
BSE code	543994
ISIN	INE880J01026
Face value	₹2.0
Incorporated	2006-04-21
Website	www.jswinfrastructure.in
Plants (India / abroad)	10 / 1

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.