Juniper Hotels Limited
NSE: JUNIPER · Hotels & Resorts · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 64 companies in Hotels & Resorts (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹84 cr vs borrowings ₹739 cr (FY26): borrowings are higher by ₹654 cr.
- Operating profit covered interest 3.4x in the last 12 months.
- Operating cash flow was below net profit in 0 of the last 3 years.
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 11% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹201.07 on 2026-10-26: -29.6% from the 52-week high, +6.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 252 | 278 | 221 | 230 | 295 | 301 | 250 |
| EBITDA | 64 | 93 | 117 | 63 | 79 | 128 | 109 | 86 |
| OPM % | 30.0% | 36.8% | 42.1% | 28.4% | 34.2% | 43.5% | 36.3% | 34.6% |
| Other income | 8 | 8 | 9 | 7 | 5 | 5 | 5 | 3 |
| Net profit | -28 | 32 | 55 | 9 | 17 | 65 | 50 | 33 |
| EPS (₹) | -1.25 | 1.46 | 2.47 | 0.40 | 0.76 | 2.94 | 2.26 | 1.49 |
| Revenue YoY | +7.4% | +16.9% | +8.6% | +13.0% | ||||
| Profit YoY | – | +101.4% | -8.3% | +269.6% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 818 | 944 | 1,048 | 1,076 |
| EBITDA | 311 | 337 | 379 | 403 |
| Net profit | 24 | 71 | 142 | 166 |
| EPS (₹) | 1.46 | 3.20 | 6.36 | 7.45 |
| Revenue growth | +15.5% | +11.0% | +11.5% | |
| Profit growth | +199.5% | +98.6% | +141.7% | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +11.5% |
| Net profit | – | – | +141.7% |
| EPS | – | – | – |
| Share price | – | -26.7% (2y) | -29.3% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | 2,655 | 2,727 | 2,868 |
| Borrowings | 838 | 1,021 | 739 |
| Cash & equivalents | 426 | 18 | 84 |
| Total assets | 4,277 | 4,397 | 4,292 |
| Fixed assets | 2,825 | 2,997 | 2,957 |
| Capital work in progress | 54 | 256 | 344 |
| Investments | 0 | 1 | 0 |
| Receivables | 60 | 55 | 55 |
| Inventory | 9 | 10 | 11 |
| Payables | 177 | 95 | 98 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | 327 | 309 | 394 |
| Cash from investing | -76 | -678 | -37 |
| Cash from financing | 155 | -36 | -360 |
| Capex | 78 | 130 | 198 |
| Free cash flow | 249 | 179 | 196 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | 0.9% | 2.6% | 4.9% |
| ROCE % | 6.5% | 6.9% | 8.0% |
| Debtor days | 27 | 21 | 19 |
| Inventory days | 4 | 4 | 4 |
| Payable days | 79 | 37 | 34 |
| Cash conversion cycle (days) | -48 | -12 | -11 |
| Working capital days | -123 | 40 | -36 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 77.53% |
| FIIs | 4.64% |
| DIIs | 10.63% |
| of which Mutual funds | 6.39% |
| of which Insurance | 3.79% |
| Government | 0.00% |
| Public (non-institutions) | 7.21% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 77.53% | 77.53% | 77.53% | 77.53% | 77.53% | 77.53% | 77.53% | 77.53% |
| Promoter group | % |
|---|---|
| TWO Seas Holdings Limited | 38.76% |
| Saraf Hotels Limited | 34.64% |
| Juniper Investments Ltd | 4.12% |
| Arun Kumar Saraf | 0.00% |
| Rashmi Saraf | 0.00% |
| Damodar Tiwari | 0.00% |
| Bimal Kumar Jhunjhunwala | 0.00% |
| Amit Saraf | 0.00% |
| Tenampet Natarajan Thanikachalam | 0.00% |
| Public holders above 1% | % |
|---|---|
| Quant Mutual Fund-quant Elss TAX Saver Fund | 4.74% |
| Aditya Birla SUN Life Insurance Company Limited | 2.37% |
| Bandhan Small CAP Fund | 1.65% |
| The Prudential Assurance Company Limited | 1.54% |
| ICICI Prudential Life Insurance Company Limited | 1.10% |
| M&G Asian Fund | 1.04% |
40,800 shareholders. Pledged: – of promoter shares.
Peers in Hotels & Resorts
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDHOTEL | ₹1,13,231 cr | 51.2x | 8.3x | 17.5% | 24.3% | 35.5% | +18.6% | 0.30% |
| ITCHOTELS | ₹34,226 cr | 39.5x | 2.9x | 7.7% | 10.1% | 32.7% | – | – |
| THELEELA | ₹19,468 cr | 31.3x | 3.0x | 5.0% | 9.1% | 48.6% | – | – |
| EIHOTEL | ₹18,060 cr | 25.4x | 3.4x | 14.4% | 19.7% | 33.4% | +13.3% | 0.58% |
| CHALET | ₹17,484 cr | 33.1x | 4.7x | 15.7% | 14.2% | 44.1% | +34.9% | 0.12% |
| VENTIVE | ₹12,654 cr | 26.4x | 2.3x | 9.9% | 12.4% | 42.9% | – | – |
| LEMONTREE | ₹8,721 cr | 37.1x | 6.3x | 18.4% | 15.8% | 45.3% | +18.2% | – |
| ITDC | ₹5,174 cr | 63.1x | 12.2x | 21.3% | 27.2% | 16.9% | +4.8% | 0.48% |
| JUNIPER | ₹4,474 cr | 27.0x | 1.6x | 5.9% | 8.6% | 37.4% | – | – |
| MHRIL | ₹3,723 cr | 67.6x | 4.7x | 7.2% | 14.3% | 19.5% | +5.9% | 0.00% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-12 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY25
- Annual report FY24
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Hotels & Resorts |
| Sub-industry | Hotels & Resorts |
| Symbol | JUNIPER |
| BSE code | 544129 |
| ISIN | INE696F01016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.