Justdial Ltd.
NSE: JUSTDIAL · Internet & Catalogue Retail · sector
Key numbers
Last 12 months to Sep 2026, Standalone. "Sector median" = middle value of 8 companies in Internet & Catalogue Retail (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹5,852 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 84.4x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY25, FY24, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 65% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹698.80 on 2026-10-26: -16.6% from the 52-week high, +45.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 289 | 298 | 303 | 306 | 307 | 327 | 343 |
| EBITDA | 87 | 86 | 86 | 87 | 74 | 89 | 87 | 91 |
| OPM % | 30.1% | 29.8% | 29.0% | 28.7% | 24.3% | 28.9% | 26.7% | 26.4% |
| Other income | 77 | 109 | 127 | 73 | 85 | 49 | 131 | 55 |
| Net profit | 131 | 158 | 160 | 119 | 118 | 100 | 166 | 108 |
| EPS (₹) | 15.44 | 18.53 | 18.77 | 14.04 | 16.35 | 11.76 | 19.54 | 12.68 |
| Revenue YoY | +6.4% | +6.2% | +9.9% | +13.1% | ||||
| Profit YoY | -10.2% | -36.5% | +4.1% | -9.7% |
Standalone figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 647 | 845 | 1,043 | 1,142 | 1,214 | 1,283 |
| EBITDA | -2 | 86 | 216 | 335 | 336 | 341 |
| Net profit | 71 | 163 | 363 | 584 | 497 | 492 |
| EPS (₹) | 9.51 | 19.34 | 42.71 | 68.70 | 58.44 | 60.33 |
| Revenue growth | +30.6% | +23.5% | +9.5% | +6.3% | +9.0% | |
| Profit growth | +129.7% | +122.7% | +61.0% | -14.9% | -13.4% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +12.8% | +12.4% | +9.0% |
| Net profit | +45.0% | +18.3% | -13.4% |
| EPS | +44.6% | +11.5% | – |
| Share price | – | -18.8% (2y) | -3.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 3,667 | 4,024 | 4,606 | 5,106 |
| Borrowings | – | 0 | 0 | 0 | 0 |
| Cash & equivalents | – | 4,067 | 4,625 | 5,279 | 5,852 |
| Total assets | – | 4,337 | 4,861 | 5,521 | 6,044 |
| Fixed assets | – | 148 | 119 | 126 | 104 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 0 | 0 | 0 | 0 |
| Inventory | – | 0 | 0 | 0 | 0 |
| Payables | – | 15 | 13 | 15 | 17 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 39 | 179 | 259 | 311 | 269 |
| Cash from investing | -2,187 | -163 | -230 | -290 | -242 |
| Cash from financing | 2,109 | -23 | -27 | -29 | -31 |
| Capex | 15 | 50 | 15 | 6 | 4 |
| Free cash flow | 25 | 129 | 244 | 305 | 264 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 4.4% | 9.0% | 12.7% | 9.7% |
| ROCE % | – | 5.3% | 11.8% | 14.6% | 12.2% |
| Debtor days | – | 0 | 0 | 0 | 0 |
| Inventory days | – | 0 | 0 | 0 | 0 |
| Payable days | – | 7 | 5 | 5 | 5 |
| Cash conversion cycle (days) | – | -7 | -5 | -5 | -5 |
| Working capital days | – | 1,552 | 1,427 | 1,502 | 1,578 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.14% |
| FIIs | 2.62% |
| DIIs | 11.84% |
| of which Mutual funds | 10.66% |
| of which Insurance | 0.02% |
| Public (non-institutions) | 11.40% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.15% | 74.15% | 74.15% | 74.15% | 74.15% | 74.15% | 74.14% | 74.14% |
| Promoter group | % |
|---|---|
| Reliance Retail Ventures Limited | 63.83% |
| Venkatachalam Sthanu Subramani | 7.89% |
| Anita Mani | 2.26% |
| Manasi Iyer | 0.16% |
| Ramani Iyer | 0.00% |
| V Krishnan | 0.00% |
| Eshwary Krishnan | 0.00% |
| Public holders above 1% | % |
|---|---|
| Quant Mutual Fund - Quant Small CAP Fund | 4.61% |
| Nippon Life India Trustee Ltd-a/c Nippon India Small CAP Fund | 1.99% |
| Bandhan Small CAP Fund | 1.94% |
| DSP Small CAP Fund | 1.82% |
81,205 shareholders. Pledged: 0.00% of promoter shares.
Peers in Internet & Catalogue Retail
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| NAUKRI | ₹77,590 cr | 48.5x | 2.0x | 4.4% | 6.2% | 42.3% | +11.9% | 0.70% |
| INDIAMART | ₹9,388 cr | 19.0x | 3.9x | 21.5% | 30.6% | 33.7% | +16.8% | 3.20% |
| JUSTDIAL | ₹5,943 cr | 11.6x | 1.1x | 9.6% | 11.5% | 26.6% | +12.8% | – |
| CRIZAC | ₹2,437 cr | 11.1x | 4.2x | 37.7% | 49.5% | 27.6% | – | 5.75% |
| MATRIMONY | ₹1,055 cr | 24.0x | 5.1x | 20.0% | 30.2% | 13.7% | +0.3% | 2.04% |
| TCC | ₹975 cr | 12.5x | 0.6x | 3.8% | 4.6% | 54.2% | – | – |
| JUPITERIN | ₹37 cr | 25.2x | 1.4x | -5.6% | -7.0% | -285.1% | +117.9% | – |
| OLYMPTX | ₹14 cr | 7.2x | 0.3x | 3.7% | 7.1% | 2.1% | -5.9% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2020-07-02 | Buyback | Buyback |
| 2018-10-11 | Buyback | Buyback |
| 2015-12-03 | Buyback | Buyback Of Shares |
| 2015-09-10 | Dividend | Annual General Meeting / Dividend - Rs.2/- Per Share |
| 2014-09-11 | Dividend | Annual General Meeting / Dividend - Rs.2/- Per Share |
| 2013-09-24 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Search Business: The Company provides local search services for businesses in India. The Company’s platforms enable discovery of products and services sold by various businesses in India.
| Sector | Consumer Discretionary |
| Industry | Internet & Catalogue Retail |
| Sub-industry | Internet & Catalogue Retail |
| Symbol | JUSTDIAL |
| BSE code | 535648 |
| ISIN | INE599M01018 |
| Face value | ₹10.0 |
| Incorporated | 1993-12-20 |
| Website | www.justdial.com |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.