SAI Silks (Kalamandir) L
NSE: KALAMANDIR · Speciality Retail · sector
₹67.61NSE close 2026-10-26
Key numbers
Market cap₹996 cr
Price₹67.61
52w high / low₹223 / ₹68
P/E7.3xSector median 31.1x
P/B0.8xSector median 4.8x
Book value₹85.5
Dividend yield1.48%Sector median 1.48%
ROE11.4%Sector median 12.5%
ROCE16.8%Sector median 20.8%
OPM15.5%Sector median 11.0%
Debt / equity0.02xSector median 0.16x
EV/EBITDA2.6xSector median 11.2x
Interest cover7.0x
Current ratio5.18x
Sales growth 3y–Sector median +8.0%
Profit growth 3y–Sector median -3.9%
PEG0.36x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 24 companies in Speciality Retail (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹348 cr vs borrowings ₹20 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 7.0x in the last 12 months.
- Operating cash flow was below net profit in 1 of the last 3 years (FY24).
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 14% of net profit in the last 12 months.
- Dividend paid in 2 of the last 3 financial years.
- Price ₹67.61 on 2026-10-26: -69.7% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹195.89 · low ₹67.61
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 449 | 399 | 379 | 444 | 411 | 419 | 375 |
| EBITDA | 55 | 79 | 58 | 57 | 72 | 70 | 61 | 52 |
| OPM % | 15.9% | 17.6% | 14.7% | 15.1% | 16.2% | 17.1% | 14.6% | 13.8% |
| Other income | 6 | 6 | 5 | 6 | 5 | 4 | 5 | 6 |
| Net profit | 24 | 46 | 14 | 30 | 40 | 38 | 33 | 26 |
| EPS (₹) | 1.61 | 3.12 | 0.92 | 2.04 | 2.72 | 2.59 | 2.22 | 1.74 |
| Revenue YoY | +27.9% | -8.3% | +5.1% | -1.0% | ||||
| Profit YoY | +68.6% | -17.1% | +141.6% | -14.7% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 1,374 | 1,462 | 1,654 | 1,650 |
| EBITDA | 212 | 212 | 261 | 255 |
| Net profit | 101 | 85 | 141 | 136 |
| EPS (₹) | 7.51 | 5.80 | 9.56 | 9.27 |
| Revenue growth | +6.4% | +13.1% | +4.8% | |
| Profit growth | -15.3% | +65.0% | +20.4% | |
| Dividend / share (₹) | – | 1.00 | 1.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +4.8% |
| Net profit | – | – | +20.4% |
| EPS | – | – | – |
| Share price | – | -34.6% (2y) | -61.2% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | 1,063 | 1,132 | 1,260 |
| Borrowings | 258 | 167 | 20 |
| Cash & equivalents | 402 | 295 | 348 |
| Total assets | 1,642 | 1,641 | 1,849 |
| Fixed assets | 222 | 251 | 273 |
| Capital work in progress | 2 | 0 | 1 |
| Investments | 0 | 0 | 0 |
| Receivables | 3 | 3 | 2 |
| Inventory | 723 | 778 | 816 |
| Payables | 59 | 27 | 164 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | -21 | 107 | 323 |
| Cash from investing | -332 | 118 | -153 |
| Cash from financing | 393 | -184 | -236 |
| Capex | 41 | 53 | 51 |
| Free cash flow | -63 | 54 | 272 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | 9.5% | 7.5% | 11.2% |
| ROCE % | 14.2% | 14.1% | 17.2% |
| Debtor days | 1 | 1 | 1 |
| Inventory days | 324 | 334 | 311 |
| Payable days | 27 | 11 | 62 |
| Cash conversion cycle (days) | 298 | 324 | 250 |
| Working capital days | 221 | 218 | 216 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 60.97% |
| FIIs | 0.38% |
| DIIs | 4.24% |
| of which Mutual funds | 3.86% |
| Public (non-institutions) | 30.49% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 60.80% | 60.87% | 60.97% | 60.97% | 60.97% | 60.97% | 60.97% | 60.97% |
| Promoter group | % |
|---|---|
| Naga Kanaka Durga Prasad Chalavadi | 32.97% |
| SSKL Family Trust | 25.71% |
| Jhansi Rani Chalavadi | 2.28% |
| Kalyan Srinivas Annam | 0.00% |
| Doodeswara Kanaka Durgarao Chalavadi | 0.00% |
| Public holders above 1% | % |
|---|---|
| SSKL Employee Trust | 3.92% |
| SBI Multicap Fund | 2.20% |
| Quant Mutual Fund - Quant Small CAP Fund | 1.37% |
| Sreedhar Muppala | 1.17% |
65,423 shareholders. Pledged: – of promoter shares.
Peers in Speciality Retail
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TRENT | ₹1,46,843 cr | 81.2x | 21.0x | 29.1% | 34.1% | 18.8% | +34.5% | 0.12% |
| LENSKART | ₹1,13,227 cr | 170.0x | 12.9x | 7.5% | 12.0% | 20.8% | – | – |
| MANYAVAR | ₹11,699 cr | 30.3x | 6.0x | 20.6% | 28.7% | 43.9% | +2.7% | 1.66% |
| ABLBL | ₹8,505 cr | 48.1x | 6.0x | 12.5% | 26.4% | 15.6% | – | – |
| AVL | ₹7,230 cr | 52.0x | 10.5x | 21.9% | 22.4% | 8.9% | – | 0.18% |
| V2RETAIL | ₹5,884 cr | 31.9x | 6.5x | 28.6% | 28.7% | 15.6% | +54.0% | – |
| ABFRL | ₹4,831 cr | – | 0.8x | -12.3% | -5.8% | 7.6% | -13.0% | – |
| ARVINDFASN | ₹4,797 cr | 40.1x | 5.1x | 12.6% | 29.9% | 13.0% | +6.0% | 1.49% |
| SSRETAIL | ₹4,336 cr | – | – | – | – | – | – | – |
| KALAMANDIR | ₹996 cr | 7.3x | 0.8x | 11.4% | 16.8% | 15.5% | – | 1.48% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-03 | Dividend | Dividend - Rs 1.50 Per Share |
| 2025-08-22 | Dividend | Dividend - Re 1 Per Share |
| 2024-09-20 | Dividend | Dividend - Re 1 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Retail Trading of textile goods: Retail Trading of premium ethnic fashion, ethnic fashion for middle income and value-fashion
| Sector | Consumer Discretionary |
| Industry | Speciality Retail |
| Sub-industry | Speciality Retail |
| Symbol | KALAMANDIR |
| BSE code | 543989 |
| ISIN | INE438K01021 |
| Face value | ₹2.0 |
| Incorporated | 2008-07-03 |
| Website | www.sskl.co.in |
| Plants (India / abroad) | 85 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.