KD Green Industries Ltd
NSE: KDGREEN · Gems, Jewellery And Watches · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 82 companies in Gems, Jewellery And Watches (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹5 cr vs borrowings ₹22 cr (FY26): borrowings are higher by ₹17 cr.
- Operating profit covered interest 18.9x in the last 12 months.
- Other income was 17% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹49.58 on 2026-10-26: -10.3% from the 52-week high, +8.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 14 | 46 | 23 | 34 |
| EBITDA | -0 | -0 | 3 | 3 | 4 | 6 |
| OPM % | – | – | 21.4% | 6.6% | 15.9% | 16.3% |
| Other income | 1 | 1 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 1 | 1 | 1 | 1 | 4 |
| EPS (₹) | 1.43 | 1.31 | 1.64 | 0.89 | 0.18 | 0.24 |
| Revenue YoY | – | – | ||||
| Profit YoY | +22.9% | +382.9% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | – | 0 | 24 | 2 | 63 | 117 |
| EBITDA | -0 | 0 | 0 | -0 | 8 | 15 |
| Net profit | -0 | 0 | 0 | 1 | 3 | 6 |
| EPS (₹) | -0.88 | 3.65 | 4.71 | 1.05 | 0.51 | 2.95 |
| Revenue growth | – | +6,053.8% | -91.8% | +3,131.6% | – | |
| Profit growth | – | +33.3% | +154.2% | +388.5% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +445.6% | – | – |
| Net profit | +155.0% | – | – |
| EPS | -48.1% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 35 | 48 |
| Borrowings | 0 | 22 |
| Cash & equivalents | 0 | 5 |
| Total assets | 43 | 110 |
| Fixed assets | 0 | 18 |
| Capital work in progress | 0 | 19 |
| Investments | 0 | 8 |
| Receivables | 0 | 14 |
| Inventory | 0 | 34 |
| Payables | 0 | 4 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 0 | 3 |
| Cash from investing | -0 | 14 |
| Cash from financing | -0 | -13 |
| Capex | 0 | 1 |
| Free cash flow | 0 | 2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 1.7% | 6.3% |
| ROCE % | 1.7% | 12.2% |
| Debtor days | 22 | 81 |
| Inventory days | 0 | 254 |
| Payable days | 5 | 27 |
| Cash conversion cycle (days) | 17 | 308 |
| Working capital days | 57 | 267 |
Peers in Gems, Jewellery And Watches
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TITAN | ₹3,83,796 cr | 66.9x | 24.4x | 42.2% | 33.3% | 10.1% | +29.2% | 0.25% |
| KALYANKJIL | ₹52,133 cr | 36.3x | 8.3x | 25.8% | 34.4% | 6.6% | +36.4% | 0.30% |
| LALITHAA | ₹17,374 cr | – | – | – | – | – | – | – |
| PCJEWELLER | ₹16,193 cr | 16.0x | 1.7x | 10.8% | 10.3% | 24.5% | +10.7% | – |
| SKYGOLD | ₹14,535 cr | 43.3x | 12.1x | 35.6% | 26.4% | 7.2% | +76.0% | – |
| THANGAMAYL | ₹14,404 cr | 36.8x | 10.2x | 31.1% | 26.3% | 6.4% | +39.2% | 0.27% |
| BLUESTONE | ₹11,583 cr | 110.7x | 6.3x | 6.0% | 11.9% | 17.0% | – | – |
| PNGJL | ₹7,558 cr | 17.0x | 3.9x | 25.4% | 19.9% | 5.8% | – | – |
| ETHOSLTD | ₹6,486 cr | 62.2x | 4.4x | 8.4% | 12.0% | 12.8% | +26.9% | – |
| KDGREEN | ₹154 cr | 16.8x | 3.2x | 14.8% | 20.5% | 13.0% | +445.6% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Gems, Jewellery And Watches |
| Sub-industry | Gems, Jewellery And Watches |
| Symbol | KDGREEN |
| BSE code | 512595 |
| ISIN | INE348N01042 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.