Kore Digital Limited
NSE: KDL · Other · sector
₹22.15NSE close 2026-10-26
Key numbers
Market cap₹27 cr
Price₹22.15
52w high / low₹203 / ₹22
P/E0.7xSector median 14.4x
P/B0.2xSector median 1.7x
Book value₹108.4
Dividend yield–Sector median 0.37%
ROE32.1%Sector median 13.8%
ROCE38.7%Sector median 19.6%
OPM14.0%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA0.2xSector median 8.4x
Interest cover78.2x
Current ratio1.35x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 78.2x in the last 12 months.
- Other income was 0% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹22.15 on 2026-10-26: -89.1% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹2,396.00 · low ₹22.15
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue | 236 | 157 | 258 | 150 |
| EBITDA | 37 | 20 | 36 | 21 |
| OPM % | 15.5% | 12.7% | 14.1% | 13.7% |
| Other income | 0 | 0 | 0 | 0 |
| Net profit | 24 | 14 | 24 | 12 |
| EPS (₹) | 20.10 | 11.44 | 20.55 | 9.71 |
Consolidated figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 328 | 408 | 408 |
| EBITDA | 47 | 57 | 57 |
| Net profit | 32 | 36 | 36 |
| EPS (₹) | 26.37 | 29.89 | 29.89 |
| Revenue growth | +24.6% | – | |
| Profit growth | +13.4% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -81.8% (2y) | -87.3% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 93 | 130 |
| Cash & equivalents | 2 | 12 |
| Total assets | 246 | 310 |
| Fixed assets | 39 | 57 |
| Investments | 0 | 0 |
| Inventory | 25 | 13 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 13 | 43 |
| Cash from investing | -57 | -31 |
| Cash from financing | 5 | -1 |
| Capex | 57 | 33 |
| Free cash flow | -44 | 10 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 34.0% | 27.6% |
| ROCE % | 45.7% | 38.7% |
| Inventory days | 33 | 33 |
| Working capital days | 50 | 51 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| KDL | ₹27 cr | 0.7x | 0.2x | 32.1% | 38.7% | 14.0% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | KDL |
| BSE code | – |
| ISIN | INE0O4R01018 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.