Kaushalya Logistics Ltd
NSE: KLL · Other · sector
₹34.75NSE close 2026-10-26
Key numbers
Market cap₹32 cr
Price₹34.75
52w high / low₹67 / ₹21
P/E2.6xSector median 14.4x
P/B0.4xSector median 1.7x
Book value₹78.5
Dividend yield–Sector median 0.37%
ROE18.4%Sector median 13.8%
ROCE16.5%Sector median 19.6%
OPM0.1%Sector median 10.4%
Debt / equity1.02xSector median 0.29x
EV/EBITDA38.2xSector median 8.4x
Interest cover3.1x
Current ratio1.58x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹74 cr (FY26): borrowings are higher by ₹74 cr.
- Operating profit covered interest 3.1x in the last 12 months.
- Operating cash flow was below net profit in 3 of the last 3 years (FY26, FY25, FY24).
- Other income was 186% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹34.75 on 2026-10-26: -47.9% from the 52-week high, +65.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹138.00 · low ₹22.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 587 | 474 | 753 | 1,286 | 1,212 |
| EBITDA | 4 | 4 | 2 | 3 | 0 |
| OPM % | 0.7% | 0.7% | 0.3% | 0.2% | 0.0% |
| Other income | 7 | 9 | 11 | 12 | 11 |
| Net profit | 5 | 6 | 6 | 7 | 5 |
| EPS (₹) | 2.86 | 3.31 | 6.18 | 7.34 | 5.86 |
| Revenue YoY | +106.4% | ||||
| Profit YoY | +13.2% |
Consolidated figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 1,466 | 1,227 | 2,499 | 2,499 |
| EBITDA | 7 | 6 | 3 | 3 |
| Net profit | 9 | 12 | 12 | 12 |
| EPS (₹) | 8.12 | 12.78 | 13.18 | 13.18 |
| Revenue growth | -16.3% | +103.7% | – | |
| Profit growth | +30.1% | +3.2% | – | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -43.6% (2y) | -30.8% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | – | 60 | 73 |
| Borrowings | – | 80 | 74 |
| Cash & equivalents | – | 1 | 1 |
| Total assets | – | 254 | 260 |
| Fixed assets | – | 31 | 31 |
| Capital work in progress | – | 0 | 0 |
| Investments | – | 1 | 1 |
| Receivables | – | 67 | 60 |
| Inventory | – | 22 | 36 |
| Payables | – | 92 | 101 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | -27 | -17 | 4 |
| Cash from investing | 4 | 4 | 9 |
| Cash from financing | 33 | 4 | -13 |
| Capex | 0 | 3 | 1 |
| Free cash flow | -27 | -20 | 3 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | – | 19.6% | 16.8% |
| ROCE % | – | 17.4% | 16.5% |
| Debtor days | – | 20 | 9 |
| Inventory days | – | 7 | 6 |
| Payable days | – | 31 | 16 |
| Cash conversion cycle (days) | – | -4 | -1 |
| Working capital days | – | 21 | 12 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| KLL | ₹32 cr | 2.6x | 0.4x | 18.4% | 16.5% | 0.1% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Trade of Electronic Appliances | ₹2,450 cr | 97.6% | ₹3 cr | 0.1% |
| Logistics & Service Income | ₹50 cr | 2.0% | ₹9 cr | 18.8% |
| Real Estate | ₹10 cr | 0.4% | ₹6 cr | 64.5% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | KLL |
| BSE code | – |
| ISIN | INE0Q2V01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.