Kohinoor Foods Limited
NSE: KOHINOOR · Other Agricultural Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 69 companies in Other Agricultural Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹147 cr (FY26): borrowings are higher by ₹147 cr.
- Borrowings fell in each of the last 3 years (₹707 cr → ₹147 cr).
- Operating profit covered interest 20.8x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY26).
- Net loss in 5 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 15% of net profit in the last 12 months.
- Debtor days went from 55 (FY24) to 79 (FY26).
- No dividend in the last 5 financial years.
- Price ₹25.77 on 2026-10-26: -33.0% from the 52-week high, +34.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 19 | 20 | 16 | 48 | 55 | 28 | 30 |
| EBITDA | 5 | -2 | 382 | -0 | -1 | -1 | 92 | 1 |
| OPM % | 21.5% | -12.7% | 1,944.8% | -2.3% | -1.9% | -2.3% | 331.2% | 1.9% |
| Other income | 0 | 1 | 4 | 1 | 2 | 8 | 0 | 2 |
| Net profit | -0 | -8 | 376 | -2 | -1 | -4 | 88 | 2 |
| EPS (₹) | -0.02 | -2.24 | 101.28 | -0.55 | -0.19 | -1.14 | 23.63 | 0.57 |
| Revenue YoY | +106.5% | +183.7% | +41.1% | +81.8% | ||||
| Profit YoY | – | – | -76.7% | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 99 | 83 | 95 | 86 | 148 | 161 |
| EBITDA | -2 | 18 | 15 | 388 | 89 | 90 |
| Net profit | -6 | -4 | -5 | 365 | 81 | 85 |
| EPS (₹) | -1.67 | -1.10 | -1.27 | 98.35 | 21.75 | 22.87 |
| Revenue growth | -16.3% | +15.2% | -9.2% | +70.9% | +104.2% | |
| Profit growth | – | – | – | -77.9% | -76.8% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +21.4% | -11.1% | +104.2% |
| Net profit | – | +27.2% | -76.8% |
| EPS | – | +27.1% | – |
| Share price | – | -20.7% (2y) | -22.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | -517 | -522 | -164 | -94 |
| Borrowings | – | 707 | 700 | 277 | 147 |
| Cash & equivalents | – | 2 | 0 | 1 | 1 |
| Total assets | – | 213 | 226 | 209 | 92 |
| Fixed assets | – | 159 | 158 | 154 | 43 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 12 | 14 | 18 | 32 |
| Inventory | – | 7 | 12 | 7 | 7 |
| Payables | – | 8 | 16 | 11 | 32 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 79 | 22 | 28 | 439 | -65 |
| Cash from investing | 5 | -0 | -5 | 2 | 200 |
| Cash from financing | -84 | -21 | -25 | -440 | -135 |
| Capex | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 79 | 22 | 28 | 439 | -65 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 0.8% | 0.9% | -223.0% | -85.9% |
| ROCE % | – | 6.9% | 5.0% | 342.1% | 178.1% |
| Debtor days | – | 55 | 55 | 75 | 79 |
| Inventory days | – | 88 | 121 | 77 | 22 |
| Payable days | – | 92 | 171 | 116 | 104 |
| Cash conversion cycle (days) | – | 51 | 5 | 36 | -3 |
| Working capital days | – | -3,023 | -2,439 | -1,072 | -88 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 37.67% |
| FIIs | 0.01% |
| DIIs | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 62.31% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 37.67% | 37.67% | 37.67% | 37.67% | 37.67% | 37.67% | 37.67% | 37.67% |
| Promoter group | % |
|---|---|
| Gurnam Arora | 16.97% |
| Satnam Arora | 15.51% |
| Jugal Kishore Arora | 2.84% |
| Rani Arora | 2.01% |
| Satnam Haegens Ltd | 0.28% |
| Nitin Aroar | 0.06% |
| Madhu Arora | 0.01% |
| Meena Rani Arora | 0.00% |
| Public holders above 1% | % |
|---|---|
| AL Dahra International Investments LLC | 19.01% |
47,978 shareholders. Pledged: 0.00% of promoter shares.
Peers in Other Agricultural Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LTFOODS | ₹13,272 cr | 20.7x | 2.9x | 15.3% | 18.8% | 10.7% | +26.3% | 0.79% |
| KRBL | ₹8,074 cr | 10.7x | 1.4x | 13.7% | 17.2% | 16.5% | +4.4% | 1.00% |
| GAEL | ₹6,471 cr | 15.6x | 2.0x | 13.2% | 15.5% | 9.9% | +5.3% | 0.18% |
| KSCL | ₹3,578 cr | 14.5x | 2.0x | 15.3% | 14.6% | 22.9% | +9.2% | 0.72% |
| TRUALT | ₹3,347 cr | 23.9x | 2.2x | 9.8% | 11.7% | 18.6% | – | – |
| AEROPLANE | ₹2,135 cr | 16.5x | 2.3x | 11.2% | 13.3% | 9.8% | – | – |
| GRMOVER | ₹1,861 cr | 19.1x | 3.1x | 14.9% | 13.2% | 5.5% | +8.7% | – |
| SANSTAR | ₹1,801 cr | 37.5x | 2.6x | 6.5% | 7.4% | 6.6% | – | – |
| TRUEGREEN | ₹1,437 cr | 11.8x | 9.0x | 39.0% | 17.5% | 19.0% | – | – |
| KOHINOOR | ₹96 cr | 1.1x | – | – | 183.4% | 56.1% | +21.4% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-23 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-09-23 | Other | Annual General Meeting |
| 2021-12-21 | Other | Annual General Meeting |
| 2020-12-21 | Other | Annual General Meeting |
| 2020-11-04 | Other | Annual General Meeting |
| 2019-09-20 | Other | Annual General Meeting |
| 2018-09-19 | Other | Annual General Meeting |
| 2017-09-18 | Other | Annual General Meeting |
| 2016-09-12 | Other | Annual General Meeting |
| 2015-09-11 | Other | Annual General Meeting |
| 2014-09-11 | Other | Annual General Meeting |
| 2013-09-05 | Other | Annual General Meeting |
| 2012-09-13 | Other | Annual General Meeting |
| 2011-09-13 | Other | Annual General Meeting |
| 2010-07-13 | Other | Annual General Meeting |
| 2010-04-20 | Other | Annual General Meetings |
| 2008-09-12 | Other | Annual General Meeting |
| 2007-09-14 | Dividend | Agm/Dividend-10% |
| 2006-08-28 | Dividend | Agm/Dividend-22% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Other Agricultural Products |
| Sub-industry | Other Agricultural Products |
| Symbol | KOHINOOR |
| BSE code | 512559 |
| ISIN | INE080B01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.