Kshitij Polyline Limited
NSE: KSHITIJPOL · Other · sector
₹2.95NSE close 2026-10-26
Key numbers
Market cap₹52 cr
Price₹2.95
52w high / low₹7 / ₹2
P/E12.8xSector median 14.4x
P/B0.8xSector median 1.7x
Book value₹3.5
Dividend yield–Sector median 0.37%
ROE7.8%Sector median 13.8%
ROCE6.9%Sector median 19.6%
OPM12.5%Sector median 10.4%
Debt / equity0.28xSector median 0.29x
EV/EBITDA11.1xSector median 8.4x
Interest cover3.7x
Current ratio2.79x
Sales growth 3y+9.6%Sector median +7.7%
Profit growth 3y+104.5%Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹18 cr (FY26): borrowings are higher by ₹17 cr.
- Operating profit covered interest 3.7x in the last 12 months.
- 0.55% of the promoters' shares are pledged (0.0% of all shares).
- Operating cash flow was below net profit in 4 of the last 4 years (FY26, FY25, FY24, FY23).
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 62% of net profit in the last 12 months.
- Debtor days went from 67 (FY24) to 51 (FY26).
- No dividend in the last 4 financial years.
- Price ₹2.95 on 2026-10-26: -59.0% from the 52-week high, +56.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹7.35 · low ₹2.01
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 11 | 7 | 9 | 12 | 11 | 13 | 14 |
| EBITDA | -2 | -1 | -4 | 1 | 1 | 1 | 4 | 1 |
| OPM % | -16.3% | -9.6% | -65.0% | 8.6% | 5.3% | 6.8% | 28.4% | 8.2% |
| Other income | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| Net profit | -3 | -0 | -4 | 0 | 1 | 1 | 2 | 1 |
| EPS (₹) | -0.03 | -0.06 | -0.43 | 0.05 | 0.02 | 0.04 | 0.14 | 0.03 |
| Revenue YoY | -8.4% | -0.7% | +97.3% | +57.7% | ||||
| Profit YoY | – | – | – | +33.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 34 | 59 | 42 | 45 | 50 |
| EBITDA | 3 | -1 | -7 | 6 | 6 |
| Net profit | 0 | 2 | -7 | 4 | 4 |
| EPS (₹) | 0.45 | 0.32 | -0.77 | 0.25 | 0.23 |
| Revenue growth | +74.8% | -29.4% | +6.8% | +26.7% | |
| Profit growth | +257.8% | -524.8% | – | – | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +9.6% | – | +26.7% |
| Net profit | +104.5% | – | – |
| EPS | -17.8% | – | – |
| Share price | – | -35.6% (2y) | +5.5% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 23 | 20 | 37 | 63 |
| Borrowings | 19 | 44 | 13 | 18 |
| Cash & equivalents | 3 | 1 | 0 | 0 |
| Total assets | 49 | 74 | 57 | 89 |
| Fixed assets | 11 | 20 | 8 | 16 |
| Capital work in progress | 0 | 1 | – | – |
| Investments | 2 | 0 | 0 | 2 |
| Receivables | 6 | 11 | 5 | 6 |
| Inventory | 16 | 14 | 8 | 15 |
| Payables | 3 | 5 | 2 | 5 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 0 | -8 | -9 | -1 |
| Cash from investing | -5 | -12 | 16 | -27 |
| Cash from financing | 7 | 18 | -7 | 28 |
| Capex | 0 | 10 | 2 | 9 |
| Free cash flow | 0 | -18 | -11 | -10 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 2.0% | 7.9% | -18.6% | 6.1% |
| ROCE % | 5.4% | 7.0% | -12.7% | 6.7% |
| Debtor days | 63 | 67 | 45 | 51 |
| Inventory days | 249 | 100 | 78 | 186 |
| Payable days | 47 | 34 | 16 | 55 |
| Cash conversion cycle (days) | 265 | 133 | 107 | 182 |
| Working capital days | 122 | 46 | 152 | 348 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 0.00% |
| FIIs | 0.12% |
| Public (non-institutions) | 99.88% |
| Quarter | Jun 2025 | Sep 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Promoter group | % |
|---|---|
| Amrutben Hemraj Gala | 0.00% |
| Bharat Gala | 0.00% |
| Chetan Devshi Shah | 0.00% |
| Devshi Shah | 0.00% |
| Hemraj Bhimshi Gala | 0.00% |
| Kalpesh Gala | 0.00% |
| Kshitika Bharat Gala | 0.00% |
| Manasvi Bharat Gala | 0.00% |
| Manilal Bhimshi Gala | 0.00% |
| Manjula Rajesh Gala | 0.00% |
| Rahul Devshi Shah | 0.00% |
| Rajesh Gala | 0.00% |
| Rita Bharat Gala | 0.00% |
| Shantiben Dharmashi Savla | 0.00% |
| Bharat Hemraj Gala (HUF) | 0.00% |
| Public holders above 1% | % |
|---|---|
| Bhavishya Ecommerce Private Limited | 1.59% |
| Purav Viratbhai Shah | 1.47% |
| Priyanka Purav Shah | 1.47% |
1,04,269 shareholders. Pledged: 0.55% of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| KSHITIJPOL | ₹52 cr | 12.8x | 0.8x | 7.8% | 6.9% | 12.5% | +9.6% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-19 | Rights | Rights 2:5 @ Premium Rs 1.17/- |
| 2024-06-18 | Rights | Rights 4:5 @ Premium Rs 4.40/- |
| 2022-10-27 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | KSHITIJPOL |
| BSE code | – |
| ISIN | INE013801027 |
| Face value | ₹3266.95 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.