Ksolves India Limited
NSE: KSOLVES · Computers - Software & Consulting · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 80 companies in Computers - Software & Consulting (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹7 cr vs borrowings ₹2 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 61.3x in the last 12 months.
- Operating cash flow was below net profit in 4 of the last 4 years (FY26, FY25, FY24, FY23).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 4% of net profit in the last 12 months.
- Debtor days went from 54 (FY24) to 70 (FY26).
- Dividend paid in 4 of the last 4 financial years.
- Price ₹206.03 on 2026-10-26: -41.8% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 38 | 33 | 38 | 40 | 42 | 43 | 41 |
| EBITDA | 13 | 14 | 9 | 10 | 12 | 14 | 13 | 13 |
| OPM % | 38.0% | 37.3% | 25.6% | 26.4% | 30.4% | 32.4% | 29.3% | 30.3% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net profit | 9 | 10 | 6 | 6 | 8 | 10 | 10 | 9 |
| EPS (₹) | 3.88 | 4.35 | 2.47 | 2.71 | 3.55 | 4.13 | 4.09 | 3.88 |
| Revenue YoY | +13.9% | +12.2% | +29.1% | +10.0% | ||||
| Profit YoY | -8.5% | -5.0% | +65.4% | +43.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 78 | 109 | 137 | 163 | 166 |
| EBITDA | 33 | 46 | 48 | 48 | 51 |
| Net profit | 25 | 34 | 34 | 34 | 37 |
| EPS (₹) | 10.43 | 14.40 | 14.47 | 14.48 | 15.65 |
| Revenue growth | +38.7% | +26.5% | +18.4% | +16.0% | |
| Profit growth | +38.1% | +0.5% | +0.0% | +16.7% | |
| Dividend / share (₹) | 7.50 | 27.50 | 23.50 | 11.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +27.6% | – | +16.0% |
| Net profit | +11.6% | – | +16.7% |
| EPS | +11.6% | – | – |
| Share price | – | -30.7% (2y) | -25.9% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 22 | 24 | 21 | 29 |
| Borrowings | 0 | 0 | 9 | 2 |
| Cash & equivalents | 9 | 8 | 10 | 7 |
| Total assets | 34 | 40 | 56 | 62 |
| Fixed assets | 1 | 2 | 2 | 2 |
| Capital work in progress | 0 | – | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Receivables | 15 | 16 | 21 | 31 |
| Inventory | 0 | 0 | 0 | 0 |
| Payables | 0 | 0 | 0 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 21 | 33 | 34 | 31 |
| Cash from investing | -0 | -2 | -8 | -1 |
| Cash from financing | -19 | -33 | -23 | -33 |
| Capex | 1 | 2 | 7 | 2 |
| Free cash flow | 20 | 31 | 27 | 29 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 110.4% | 143.3% | 165.4% | 116.8% |
| ROCE % | 147.1% | 192.5% | 154.9% | 148.9% |
| Debtor days | 71 | 54 | 56 | 70 |
| Inventory days | 0 | 0 | 0 | 0 |
| Payable days | 2 | 1 | 1 | 1 |
| Cash conversion cycle (days) | 69 | 53 | 55 | 69 |
| Working capital days | 101 | 75 | 51 | 70 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 58.92% |
| FIIs | 0.01% |
| DIIs | 0.01% |
| of which Mutual funds | 0.00% |
| Public (non-institutions) | 41.06% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 58.94% | 58.94% | 58.94% | 58.94% | 58.94% | 58.92% | 58.92% | 58.92% |
| Promoter group | % |
|---|---|
| Ratan Kumar Srivastava | 31.80% |
| Deepali Verma | 27.12% |
| Ravindra Kumar Verma | 0.00% |
| Shashi Verma | 0.00% |
| Public holders above 1% | % |
|---|---|
| Sachin Balkrishna Ramdasi | 5.28% |
57,682 shareholders. Pledged: – of promoter shares.
Peers in Computers - Software & Consulting
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TCS | ₹9,17,670 cr | 17.8x | 7.7x | 45.8% | 59.1% | 25.0% | +5.8% | 4.31% |
| INFY | ₹4,72,230 cr | 15.7x | 5.1x | 32.1% | 44.9% | 23.0% | +6.8% | 3.95% |
| HCLTECH | ₹3,84,716 cr | 20.9x | 5.0x | 24.9% | 31.9% | 19.9% | +8.7% | 3.80% |
| WIPRO | ₹1,87,403 cr | 14.8x | 2.4x | 16.0% | 19.6% | 19.3% | +0.8% | 6.18% |
| TECHM | ₹1,59,037 cr | 28.8x | 5.4x | 16.1% | 25.2% | 16.8% | +2.2% | 2.53% |
| LTM | ₹1,20,617 cr | 23.1x | 4.7x | 21.2% | 28.2% | 16.7% | +8.4% | 1.66% |
| PERSISTENT | ₹92,284 cr | 50.8x | 10.7x | 22.9% | 28.2% | 16.3% | +20.9% | 0.63% |
| COFORGE | ₹66,873 cr | 40.5x | 7.0x | 21.6% | 24.9% | 17.3% | +27.0% | 0.81% |
| MPHASIS | ₹48,819 cr | 25.5x | 4.5x | 18.8% | 22.3% | 18.4% | +4.8% | 2.23% |
| KSOLVES | ₹489 cr | 13.2x | 16.6x | 148.0% | 158.9% | 30.6% | +27.6% | 5.33% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-21 | Dividend | Interim Dividend - Rs 4 Per Share |
| 2026-01-27 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2025-10-23 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2025-07-25 | Dividend | Interim Dividend - Re 1 Per Share |
| 2025-03-25 | Dividend | Interim Dividend - Rs 7.50 Per Share |
| 2025-02-06 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share |
| 2024-10-28 | Dividend | Interim Dividend - Rs 8 Per Share |
| 2024-06-28 | Dividend | Interim Dividend - Rs 8 Per Share |
| 2024-03-21 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2024-01-25 | Dividend | Interim Dividend - Rs 7.50 Per Share |
| 2023-10-26 | Dividend | Interim Dividend - Rs 7 Per Share |
| 2023-07-14 | Dividend | Annual General Meeting/Dividend - Rs 8 Per Share |
| 2023-03-03 | Dividend | Interim Dividend - Rs 3 Per Share |
| 2022-10-27 | Dividend | Interim Dividend - Rs 4.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Information Technology |
| Industry | Computers - Software & Consulting |
| Sub-industry | Computers - Software & Consulting |
| Symbol | KSOLVES |
| BSE code | 543599 |
| ISIN | INE0D6I01023 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.