Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 15 companies in Dairy Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹14 cr vs borrowings ₹50 cr (FY26): borrowings are higher by ₹36 cr.
- Operating profit covered interest -13.3x in the last 12 months.
- Net loss in 2 of the last 3 quarters.
- No dividend in the last 1 financial years.
- Price ₹35.00 on 2026-10-27: -30.9% from the 52-week high, +57.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| Revenue | 223 | 486 | 878 |
| EBITDA | -158 | -96 | 117 |
| OPM % | -70.7% | -19.8% | 13.3% |
| Other income | 0 | 0 | 2 |
| Net profit | -178 | -107 | 51 |
| EPS (₹) | -0.76 | -0.46 | 0.22 |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY26 | TTM |
|---|---|---|
| Revenue | 2,245 | 2,245 |
| EBITDA | -224 | -224 |
| Net profit | -369 | -369 |
| EPS (₹) | -1.57 | -1.57 |
| Dividend / share (₹) | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY26 |
|---|---|
| Shareholders' equity | 672 |
| Borrowings | 50 |
| Cash & equivalents | 14 |
| Total assets | 1,836 |
| Fixed assets | 698 |
| Capital work in progress | 44 |
| Investments | 0 |
| Receivables | 108 |
| Inventory | 303 |
| Payables | 517 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY26 |
|---|---|
| Cash from operations | -46 |
| Cash from investing | -214 |
| Cash from financing | 273 |
| Capex | 214 |
| Free cash flow | -259 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY26 |
|---|---|
| ROE % | -54.9% |
| ROCE % | -54.8% |
| Debtor days | 18 |
| Inventory days | 92 |
| Payable days | 157 |
| Cash conversion cycle (days) | -47 |
| Working capital days | -26 |
Shareholding
| Holder (% of shares) | Mar 2026 | Jun 2026 | Sep 2026 | Change since Mar 2026 |
|---|---|---|---|---|
| Promoters | 61.90% | 61.91% | 61.91% | +0.01 pts |
| FIIs | 5.15% | 3.68% | 2.89% | -2.26 pts |
| DIIs | 13.04% | 11.05% | 9.99% | -3.05 pts |
| of which Mutual funds | 4.79% | 3.65% | 2.80% | -1.99 pts |
| of which Insurance | 7.60% | 7.29% | 7.15% | -0.45 pts |
| Government | 0.00% | 0.00% | 0.00% | 0.00 pts |
| Public (non-institutions) | 19.90% | 23.37% | 25.22% | +5.32 pts |
| No. of shareholders | 10,93,267 | 10,51,660 | 10,18,867 | -6.8% |
| Promoter group | % |
|---|---|
| The Magnum ICE Cream Company Holdco 1 Netherlands B.V. | 61.91% |
| Public holders above 1% | % |
|---|---|
| Life Insurance Corporation of India | 6.62% |
| Invesco India Small CAP Fund | 2.55% |
10,18,867 shareholders. Pledged: – of promoter shares.
From the company's quarterly shareholding-pattern filings on the exchange (NSE/BSE), latest as of Sep 2026. "pts" = percentage points; the number of shareholders is as filed by the company.
Peers in Dairy Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| HATSUN | ₹21,569 cr | 58.7x | 10.9x | 19.2% | 18.6% | 10.8% | +11.2% | 0.62% |
| MILKYMIST | ₹19,256 cr | – | – | – | – | – | – | – |
| KWIL | ₹8,225 cr | – | 12.2x | -54.9% | -54.8% | -10.0% | – | – |
| DODLA | ₹5,968 cr | 24.4x | 3.6x | 15.9% | 15.1% | 6.7% | +13.6% | 0.21% |
| VADILALIND | ₹5,193 cr | 23.7x | 6.1x | 30.3% | 32.6% | 18.7% | +12.4% | 0.29% |
| HERITGFOOD | ₹3,305 cr | 28.7x | 2.9x | 10.5% | 12.1% | 5.1% | +11.8% | 0.70% |
| PARAGMILK | ₹3,031 cr | 23.0x | 2.4x | 11.3% | 13.1% | 6.7% | +9.7% | 0.40% |
| VADILENT | ₹817 cr | 15.1x | 24.7x | 49.3% | 28.8% | 3.0% | +9.4% | 0.02% |
| SCPL | ₹607 cr | 29.2x | 3.9x | 14.8% | 17.4% | 11.6% | – | – |
| MLKFOOD | ₹230 cr | 3.6x | 1.0x | 22.6% | 21.4% | 2.5% | -4.0% | – |
Latest filings
- Press Release
Press Release on Unaudited Financial Results for the quarter ended 30th June, 2026
- Outcome of Board Meeting
Outcome of the Board Meeting held on 14th August, 2026 to approve Unaudited Financial Results for the Quarter ended Jun 30, 2026.
Filed by the company on NSE in the last 3 months (routine notices left out). The text under each title is a short extract of the company's own filing; the link opens the full original file on the NSE website. Fetched 27 Oct 2026.
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Dairy Products |
| Sub-industry | Dairy Products |
| Symbol | KWIL |
| BSE code | 544622 |
| ISIN | INE2KCE01013 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-27.