Lahoti Overseas Ltd.
NSE: LAHOTIOV · Trading & Distributors · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 157 companies in Trading & Distributors (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹28 cr vs borrowings ₹32 cr (FY26): borrowings are higher by ₹4 cr.
- Operating profit covered interest 7.8x in the last 12 months.
- Other income was 103% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹37.38 on 2026-10-26: -30.6% from the 52-week high, +9.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 124 | 86 | 109 | 100 | 88 | 88 |
| EBITDA | 6 | -0 | 1 | 4 | -0 | 1 |
| OPM % | 4.7% | -0.1% | 0.8% | 4.5% | -0.3% | 0.9% |
| Other income | 3 | 3 | 8 | 2 | 2 | 4 |
| Net profit | 4 | 2 | 7 | 4 | 1 | 3 |
| EPS (₹) | 1.47 | 0.56 | 2.35 | 1.48 | 0.50 | 1.06 |
| Revenue YoY | -28.5% | +2.9% | ||||
| Profit YoY | -66.1% | +90.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 892 | 319 | 488 | 522 | 383 | 386 |
| EBITDA | 36 | 20 | 14 | 18 | 5 | 6 |
| Net profit | 24 | 16 | 12 | 13 | 14 | 16 |
| EPS (₹) | 8.08 | 5.47 | 4.06 | 4.50 | 4.92 | 5.39 |
| Revenue growth | -64.3% | +53.1% | +7.0% | -26.6% | – | |
| Profit growth | -32.3% | -25.8% | +10.9% | +9.3% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +6.3% | – | – |
| Net profit | -3.5% | – | – |
| EPS | -3.5% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 201 | 216 |
| Borrowings | 6 | 32 |
| Cash & equivalents | 19 | 28 |
| Total assets | 232 | 262 |
| Fixed assets | 11 | 8 |
| Capital work in progress | 0 | 0 |
| Investments | 44 | 70 |
| Receivables | 111 | 104 |
| Inventory | 7 | 9 |
| Payables | 4 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 20 | -5 |
| Cash from investing | -8 | -23 |
| Cash from financing | -7 | 25 |
| Capex | 2 | 0 |
| Free cash flow | 18 | -5 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 6.5% | 6.7% |
| ROCE % | 10.7% | 7.3% |
| Debtor days | 78 | 99 |
| Inventory days | 6 | 9 |
| Payable days | 3 | 2 |
| Cash conversion cycle (days) | 81 | 106 |
| Working capital days | 92 | 115 |
Peers in Trading & Distributors
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| REDINGTON | ₹28,671 cr | 16.9x | 2.8x | 18.0% | 18.4% | 1.9% | +14.5% | 1.85% |
| MMTC | ₹7,599 cr | 17.0x | 3.6x | 23.4% | 25.6% | 10,805.5% | -90.1% | – |
| MSTCLTD | ₹4,097 cr | 17.5x | 4.5x | 28.5% | 30.1% | 61.1% | -20.0% | 1.30% |
| CNL | ₹1,607 cr | 24.7x | 4.4x | 22.4% | 16.3% | 3.6% | +25.2% | 0.05% |
| BNAGROCHEM | ₹1,267 cr | 45.5x | 2.7x | 4.0% | 0.7% | -0.5% | – | – |
| YSL | ₹757 cr | 8.3x | 0.6x | 7.1% | 0.3% | 2.1% | +0.3% | 2.03% |
| SHIVAUM | ₹738 cr | 64.9x | 6.1x | 10.2% | 11.3% | 3.1% | – | – |
| STCINDIA | ₹594 cr | 0.9x | 1.0x | 228.5% | 108.2% | – | – | – |
| PERVASIVE | ₹587 cr | 0.1x | 6.5x | -0.2% | -0.1% | -0.9% | – | – |
| LAHOTIOV | ₹109 cr | 6.9x | 0.5x | 7.5% | 8.0% | 1.5% | +6.3% | 0.54% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-22 | Dividend | Dividend - Re 0.20 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Trading & Distributors |
| Sub-industry | Trading & Distributors |
| Symbol | LAHOTIOV |
| BSE code | 531842 |
| ISIN | INE515C01023 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.