Landsmill Green Limited
NSE: LANDSMILL · Trading & Distributors · sector
₹0.74NSE close 2026-10-26
Key numbers
Market cap₹104 cr
Price₹0.74
52w high / low₹1 / ₹1
P/E37.0xSector median 13.7x
P/B0.6xSector median 1.0x
Book value₹1.2
Dividend yield–Sector median 0.89%
ROE1.1%Sector median 2.2%
ROCE1.2%Sector median 2.5%
OPM-268.9%Sector median 1.1%
Debt / equity0.00xSector median 0.08x
EV/EBITDA–Sector median 20.9x
Interest cover29.5x
Current ratio54.99x
Sales growth 3y+3.6%Sector median +13.7%
Profit growth 3y–Sector median +20.7%
PEG0.03x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 157 companies in Trading & Distributors (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3 cr vs borrowings ₹1 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 29.5x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding fell by 9.17 percentage points in a year, to 9.95% (2026-09-30).
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY24).
- Net loss in 2 of the last 8 quarters.
- Revenue was higher than a year earlier in 0 of the last 4 quarters.
- Other income was 337% of net profit in the last 12 months.
- Debtor days went from 759 (FY24) to 26 (FY26).
- No dividend in the last 5 financial years.
- Price ₹0.74 on 2026-10-26: -36.8% from the 52-week high, +42.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1.81 · low ₹0.52
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 5 | 4 | 6 | 2 | 0 | 0 | 0 |
| EBITDA | -0 | -0 | -3 | -1 | -1 | -2 | -1 | -0 |
| OPM % | -8.3% | -6.1% | -79.0% | -21.6% | -44.4% | – | – | – |
| Other income | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
| Net profit | 1 | 1 | -2 | 0 | 1 | -0 | 0 | 1 |
| EPS (₹) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 |
| Revenue YoY | -63.1% | -100.0% | -100.0% | -100.0% | ||||
| Profit YoY | -0.9% | -127.1% | – | +4,150.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 9 | 7 | 3 | 14 | 7 | 2 |
| EBITDA | -4 | -1 | -2 | -4 | -4 | -4 |
| Net profit | -4 | -0 | 1 | 1 | 1 | 2 |
| EPS (₹) | -0.03 | -0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Revenue growth | -25.0% | -60.7% | +428.3% | -46.4% | -92.0% | |
| Profit growth | – | – | -28.9% | +36.2% | +1,122.9% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +3.6% | -0.6% | -92.0% |
| Net profit | – | +3.6% | +1,122.9% |
| EPS | – | +13.4% | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 171 | 172 | 173 | 175 |
| Borrowings | – | 0 | 0 | 1 | 1 |
| Cash & equivalents | – | 6 | 2 | 2 | 3 |
| Total assets | – | 178 | 176 | 178 | 178 |
| Fixed assets | – | 9 | 8 | 9 | 9 |
| Capital work in progress | – | 0 | 0 | 0 | – |
| Investments | – | 0 | 0 | 0 | 13 |
| Receivables | – | 2 | 5 | 4 | 1 |
| Inventory | – | 0 | 0 | 1 | 0 |
| Payables | – | 2 | 2 | 1 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 1 | 46 | -7 | -6 | 4 |
| Cash from investing | -0 | -41 | 3 | 4 | -2 |
| Cash from financing | -0 | -0 | -0 | 1 | -0 |
| Capex | 0 | 0 | 0 | 1 | 0 |
| Free cash flow | 1 | 46 | -7 | -7 | 4 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -0.2% | 0.6% | 0.4% | 0.5% |
| ROCE % | – | -0.1% | 0.7% | 0.4% | 0.6% |
| Debtor days | – | 131 | 759 | 98 | 26 |
| Inventory days | – | 17 | 63 | 40 | 0 |
| Payable days | – | 110 | 345 | 33 | 44 |
| Cash conversion cycle (days) | – | 38 | 477 | 105 | -18 |
| Working capital days | – | 3,256 | 13,006 | 2,511 | 4,879 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 9.95% |
| FIIs | 1.44% |
| DIIs | 0.00% |
| Government | 0.01% |
| Public (non-institutions) | 88.60% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 19.12% | 19.12% | 19.12% | 19.12% | 19.12% | 19.17% | 14.20% | 9.95% |
| Promoter group | % |
|---|---|
| Lakhmendra Chamanlal Khurana | 5.37% |
| Ranjana Khurana | 3.89% |
| Arpit Lakhmendra Khurana | 0.65% |
| Isha Lakhmendra Khurana | 0.04% |
| Public holders above 1% | % |
|---|---|
| Gargi Khurana | 10.35% |
3,54,192 shareholders. Pledged: 0.00% of promoter shares.
Peers in Trading & Distributors
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| REDINGTON | ₹28,671 cr | 16.9x | 2.8x | 18.0% | 18.4% | 1.9% | +14.5% | 1.85% |
| MMTC | ₹7,599 cr | 17.0x | 3.6x | 23.4% | 25.6% | 10,805.5% | -90.1% | – |
| MSTCLTD | ₹4,097 cr | 17.5x | 4.5x | 28.5% | 30.1% | 61.1% | -20.0% | 1.30% |
| CNL | ₹1,607 cr | 24.7x | 4.4x | 22.4% | 16.3% | 3.6% | +25.2% | 0.05% |
| BNAGROCHEM | ₹1,267 cr | 45.5x | 2.7x | 4.0% | 0.7% | -0.5% | – | – |
| YSL | ₹757 cr | 8.3x | 0.6x | 7.1% | 0.3% | 2.1% | +0.3% | 2.03% |
| SHIVAUM | ₹738 cr | 64.9x | 6.1x | 10.2% | 11.3% | 3.1% | – | – |
| STCINDIA | ₹594 cr | 0.9x | 1.0x | 228.5% | 108.2% | – | – | – |
| PERVASIVE | ₹587 cr | 0.1x | 6.5x | -0.2% | -0.1% | -0.9% | – | – |
| LANDSMILL | ₹104 cr | 37.0x | 0.6x | 1.1% | 1.2% | -268.9% | +3.6% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Trading activity | ₹6 cr | 79.3% | ₹-1 cr | -11.6% |
| Infra Activity | ₹2 cr | 20.7% | ₹-0 cr | -5.5% |
| IT Sales | ₹0 cr | – | ₹0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-08-02 | Other | Annual General Meeting |
| 2023-07-31 | Other | Annual General Meeting |
| 2022-09-28 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share |
| 2022-09-28 | Bonus | Bonus 1:2 |
| 2022-09-13 | Other | Annual General Meeting |
| 2021-09-16 | Other | Annual General Meeting |
| 2020-12-09 | Other | Annual General Meeting |
| 2019-09-19 | Other | Annual General Meeting |
| 2018-09-18 | Other | Annual General Meeting |
| 2018-01-23 | Bonus | Bonus 2:1 |
| 2017-09-20 | Other | Annual General Meeting |
| 2016-08-25 | Other | Annual General Meeting |
| 2015-09-11 | Other | Annual General Meeting |
| 2014-09-15 | Other | Annual General Meeting |
| 2013-07-23 | Other | Annual General Meeting |
| 2012-08-09 | Other | Annual General Meeting |
| 2011-09-22 | Other | Annual General Meeting |
| 2010-09-02 | Dividend | Annual General Meeting And Dividend Re.1/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Trading & Distributors |
| Sub-industry | Trading & Distributors |
| Symbol | LANDSMILL |
| BSE code | 533090 |
| ISIN | INE688J01023 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.