Laxmi Cotspin Limited
NSE: LAXMICOT · Other · sector
₹11.96NSE close 2026-10-26
Key numbers
Market cap₹21 cr
Price₹11.96
52w high / low₹24 / ₹11
P/E–Sector median 14.4x
P/B0.3xSector median 1.7x
Book value₹35.5
Dividend yield–Sector median 0.37%
ROE-4.8%Sector median 13.8%
ROCE0.3%Sector median 19.6%
OPM-0.3%Sector median 10.4%
Debt / equity0.70xSector median 0.29x
EV/EBITDA–Sector median 8.4x
Interest cover0.1x
Current ratio1.40x
Sales growth 3y+1.7%Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹43 cr (FY26): borrowings are higher by ₹42 cr.
- Operating profit covered interest 0.1x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY24, FY22).
- Net loss in 4 of the last 8 quarters.
- Revenue was higher than a year earlier in 1 of the last 4 quarters.
- No dividend in the last 5 financial years.
- Price ₹11.96 on 2026-10-26: -51.1% from the 52-week high, +5.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹39.32 · low ₹11.96
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 41 | 22 | 51 | 58 | 25 | 17 | 18 |
| EBITDA | -3 | 1 | 8 | 3 | 1 | -1 | -2 | 1 |
| OPM % | -4.6% | 3.6% | 34.9% | 6.5% | 2.1% | -4.0% | -9.1% | 5.2% |
| Other income | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 0 |
| Net profit | -4 | 0 | 7 | 1 | 0 | -1 | -1 | -0 |
| EPS (₹) | -2.20 | 0.16 | 1.27 | 0.68 | 0.24 | -0.86 | -1.17 | -0.26 |
| Revenue YoY | +3.2% | -40.3% | -23.1% | -63.9% | ||||
| Profit YoY | – | -648.1% | -119.3% | -133.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 216 | 143 | 144 | 150 | 151 | 118 |
| EBITDA | 13 | -3 | 0 | 5 | 2 | -0 |
| Net profit | 5 | -6 | -0 | 0 | -1 | -3 |
| EPS (₹) | 6.34 | -3.40 | -0.18 | -2.80 | -1.11 | -2.05 |
| Revenue growth | -33.6% | +0.5% | +4.4% | +0.2% | -30.6% | |
| Profit growth | -207.5% | – | – | -360.9% | -156.1% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +1.7% | – | -30.6% |
| Net profit | – | – | -156.1% |
| EPS | – | – | – |
| Share price | – | -37.7% (2y) | -43.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 48 | 63 | 63 | 61 |
| Borrowings | – | 42 | 50 | 47 | 43 |
| Cash & equivalents | – | 0 | 1 | 1 | 0 |
| Total assets | – | 98 | 120 | 119 | 112 |
| Fixed assets | – | 24 | 35 | 39 | 42 |
| Capital work in progress | – | 3 | 4 | 6 | 2 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 6 | 4 | 3 | 2 |
| Inventory | – | 47 | 53 | 46 | 43 |
| Payables | – | 5 | 4 | 7 | 6 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -6 | 5 | -8 | 9 | 6 |
| Cash from investing | -4 | -2 | -1 | -5 | -0 |
| Cash from financing | 9 | -3 | 10 | -5 | -6 |
| Capex | 3 | 1 | 1 | 12 | 0 |
| Free cash flow | -9 | 3 | -9 | -3 | 6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -12.3% | -0.4% | 0.7% | -2.0% |
| ROCE % | – | -5.3% | 2.5% | 4.5% | 3.1% |
| Debtor days | – | 16 | 10 | 8 | 5 |
| Inventory days | – | 142 | 162 | 132 | 123 |
| Payable days | – | 16 | 11 | 20 | 16 |
| Cash conversion cycle (days) | – | 142 | 161 | 120 | 112 |
| Working capital days | – | 71 | 72 | 50 | 44 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 58.63% |
| Public (non-institutions) | 41.37% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 58.63% | 58.63% | 58.63% | 58.63% | 58.63% | 58.63% | 58.63% | 58.63% |
| Promoter group | % |
|---|---|
| Anand Vyapaar Private Limited | 19.78% |
| Rameshbhai Chhotabhai Patel | 12.53% |
| Ashva Multi Trade Private Limited | 12.05% |
| Rajesh Puranmal Bansal | 4.05% |
| Jagdish Kachrulal Rathi | 3.21% |
| Sanjay Kachrulal Rathi | 2.56% |
| Bhavesh Rameshbhai Patel | 1.94% |
| Taraben Rameshbhai Patel | 0.99% |
| Shivratan Shrigopal Mundada | 0.43% |
| Vikas Rajesh Bansal | 0.42% |
| Rahul Rajeshkumar Bansal | 0.29% |
| Sarla Shivratan Mundada | 0.24% |
| Prafullata Rathi | 0.14% |
| Public holders above 1% | % |
|---|---|
| Dinesh Kantilal Rathi | 3.91% |
| Rajuri Steels & TMT Bars Private Limited | 2.93% |
| Mahendra Girdharilal | 1.50% |
7,615 shareholders. Pledged: 0.00% of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| LAXMICOT | ₹21 cr | – | 0.3x | -4.8% | 0.3% | -0.3% | +1.7% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-20 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-10-28 | Other | Extra-Ordinary General Meeting |
| 2022-08-17 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | LAXMICOT |
| BSE code | – |
| ISIN | INE801V01019 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.