LE Lavoir Limited
BSE: LELAVOIR · Trading & Distributors · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 157 companies in Trading & Distributors (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹5 cr vs borrowings ₹4 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 2,543.7x in the last 12 months.
- Other income was 97% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹44.00 on 2026-10-26: -85.7% from the 52-week high, +29.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 4 | 1 | 2 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| OPM % | 52.1% | 28.2% | 24.6% | 13.7% | 10.6% | 14.4% |
| Other income | 0 | 0 | 1 | 1 | 1 | 0 |
| Net profit | 0 | 0 | 1 | 1 | 0 | 0 |
| EPS (₹) | 0.84 | 0.78 | 2.44 | 2.16 | 1.51 | 0.29 |
| Revenue YoY | +193.8% | +364.1% | ||||
| Profit YoY | +81.5% | -60.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 2 | 3 | 7 | 8 |
| EBITDA | 0 | 1 | 1 | 2 | 1 | 1 |
| Net profit | 0 | 1 | 1 | 1 | 2 | 2 |
| EPS (₹) | 0.95 | 1.74 | 3.20 | 4.15 | 6.88 | 6.40 |
| Revenue growth | +89.2% | +13.1% | +33.2% | +150.6% | – | |
| Profit growth | +80.6% | +85.7% | +28.8% | +67.2% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +55.7% | – | – |
| Net profit | +58.7% | – | – |
| EPS | +58.1% | – | – |
| Share price | – | -56.2% (2y) | -84.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 8 | 25 |
| Borrowings | 0 | 4 |
| Cash & equivalents | 2 | 5 |
| Total assets | 13 | 32 |
| Fixed assets | 2 | 2 |
| Capital work in progress | 3 | 5 |
| Investments | 0 | 6 |
| Receivables | 1 | 5 |
| Inventory | 0 | 1 |
| Payables | 0 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 4 | -9 |
| Cash from investing | -3 | -9 |
| Cash from financing | 0 | 19 |
| Capex | 2 | 3 |
| Free cash flow | 2 | -12 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 17.7% | 8.9% |
| ROCE % | 22.5% | 10.3% |
| Debtor days | 112 | 250 |
| Inventory days | 0 | 103 |
| Payable days | 210 | 142 |
| Cash conversion cycle (days) | -98 | 211 |
| Working capital days | 248 | 568 |
Peers in Trading & Distributors
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| REDINGTON | ₹28,671 cr | 16.9x | 2.8x | 18.0% | 18.4% | 1.9% | +14.5% | 1.85% |
| MMTC | ₹7,599 cr | 17.0x | 3.6x | 23.4% | 25.6% | 10,805.5% | -90.1% | – |
| MSTCLTD | ₹4,097 cr | 17.5x | 4.5x | 28.5% | 30.1% | 61.1% | -20.0% | 1.30% |
| CNL | ₹1,607 cr | 24.7x | 4.4x | 22.4% | 16.3% | 3.6% | +25.2% | 0.05% |
| BNAGROCHEM | ₹1,267 cr | 45.5x | 2.7x | 4.0% | 0.7% | -0.5% | – | – |
| YSL | ₹757 cr | 8.3x | 0.6x | 7.1% | 0.3% | 2.1% | +0.3% | 2.03% |
| SHIVAUM | ₹738 cr | 64.9x | 6.1x | 10.2% | 11.3% | 3.1% | – | – |
| STCINDIA | ₹594 cr | 0.9x | 1.0x | 228.5% | 108.2% | – | – | – |
| PERVASIVE | ₹587 cr | 0.1x | 6.5x | -0.2% | -0.1% | -0.9% | – | – |
| LELAVOIR | ₹15 cr | 6.9x | 0.6x | 12.8% | 9.6% | 15.1% | +55.7% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Agricultural Products | ₹1 cr | 70.5% | ₹0 cr | 7.2% |
| Dry Cleaning & Laundry Services | ₹0 cr | 24.2% | ₹0 cr | 29.9% |
| Technology Products and Solutions | ₹0 cr | 5.3% | ₹0 cr | 14.5% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2019-11-21 | Dividend | Interim Dividend Rs 0.15 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Trading & Distributors |
| Sub-industry | Trading & Distributors |
| Symbol | LELAVOIR |
| BSE code | 539814 |
| ISIN | INE204S01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.