Lloyds Luxuries Limited
NSE: LLOYDS · Other · sector
₹57.95NSE close 2026-10-26
Key numbers
Market cap₹10 cr
Price₹57.95
52w high / low₹99 / ₹35
P/E–Sector median 14.4x
P/B1.1xSector median 1.7x
Book value₹54.7
Dividend yield–Sector median 0.37%
ROE-130.1%Sector median 13.8%
ROCE-367.1%Sector median 19.6%
OPM-51.4%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA–Sector median 8.4x
Interest cover–
Current ratio1.52x
Sales growth 3y+21.7%Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating cash flow was below net profit in 0 of the last 4 years.
- Net loss in 6 of the last 7 quarters.
- No dividend in the last 4 financial years.
- Price ₹57.95 on 2026-10-26: -41.4% from the 52-week high, +66.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹111.50 · low ₹35.10
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 18 | 18 | 22 | 22 | 24 | 28 | 33 |
| EBITDA | -2 | -3 | -1 | 1 | -3 | -33 | 2 |
| OPM % | -8.5% | -15.5% | -3.2% | 2.6% | -10.8% | -119.4% | 5.0% |
| Other income | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -2 | -5 | -3 | -2 | -5 | -35 | 0 |
| EPS (₹) | -1.20 | -2.20 | -13.54 | -15.44 | -20.80 | -590.25 | 1.52 |
| Revenue YoY | +34.3% | +49.6% | +51.8% | ||||
| Profit YoY | – | – | – |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 34 | 40 | 46 | 61 | 61 |
| EBITDA | -2 | -4 | -2 | -31 | -31 |
| Net profit | -4 | -8 | -7 | -34 | -34 |
| EPS (₹) | -2.22 | -35.57 | -28.35 | -144.27 | -144.27 |
| Revenue growth | +19.5% | +14.8% | +31.3% | – | |
| Profit growth | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +21.7% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -21.5% (2y) | -32.6% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | – | – | 43 | 10 |
| Cash & equivalents | – | – | 8 | 4 |
| Total assets | – | – | 74 | 42 |
| Fixed assets | – | – | 20 | 22 |
| Investments | – | – | 0 | 0 |
| Inventory | – | – | 5 | 5 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | -1 | -7 | -0 | 4 |
| Cash from investing | -14 | 8 | -6 | -8 |
| Cash from financing | 14 | 1 | 11 | 0 |
| Capex | 0 | 0 | 7 | 6 |
| Free cash flow | -1 | -7 | -8 | -2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | – | – | -15.4% | -359.6% |
| ROCE % | – | – | -15.8% | -367.1% |
| Inventory days | – | – | 220 | 170 |
| Working capital days | – | – | 74 | 24 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| LLOYDS | ₹10 cr | – | 1.1x | -130.1% | -367.1% | -51.4% | +21.7% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | LLOYDS |
| BSE code | – |
| ISIN | INE0DTQ01028 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.