LUX Industries Limited
NSE: LUXIND · Garments & Apparels · sector
₹1,024.40NSE close 2026-10-26
Key numbers
Market cap₹3,206 cr
Price₹1,024.40
52w high / low₹1,823 / ₹824
P/E30.1xSector median 15.0x
P/B1.8xSector median 1.5x
Book value₹586.0
Dividend yield0.05%Sector median 0.84%
ROE5.7%Sector median 10.6%
ROCE7.5%Sector median 9.9%
OPM6.2%Sector median 8.6%
Debt / equity0.32xSector median 0.33x
EV/EBITDA19.6xSector median 9.3x
Interest cover4.2x
Current ratio2.18x
Sales growth 3y+7.2%Sector median +6.2%
Profit growth 3y-9.9%Sector median +11.5%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 43 companies in Garments & Apparels (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹252 cr vs borrowings ₹580 cr (FY26): borrowings are higher by ₹328 cr.
- Operating profit covered interest 4.2x in the last 12 months.
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY25, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 30% of net profit in the last 12 months.
- Debtor days went from 114 (FY24) to 140 (FY26).
- Dividend paid in 4 of the last 5 financial years.
- Price ₹1,024.40 on 2026-10-26: -43.8% from the 52-week high, +24.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹2,191.10 · low ₹867.40
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 553 | 818 | 604 | 779 | 673 | 873 | 609 |
| EBITDA | 65 | 50 | 77 | 35 | 44 | 30 | 64 | 43 |
| OPM % | 9.5% | 9.0% | 9.4% | 5.8% | 5.6% | 4.4% | 7.4% | 7.0% |
| Other income | 14 | 4 | 2 | 9 | 5 | 6 | 11 | 7 |
| Net profit | 51 | 32 | 48 | 24 | 23 | 13 | 44 | 22 |
| EPS (₹) | 17.02 | 10.66 | 15.99 | 7.84 | 7.80 | 4.29 | 14.59 | 7.36 |
| Revenue YoY | +15.0% | +21.7% | +6.8% | +0.8% | ||||
| Profit YoY | -54.2% | -59.7% | -8.8% | -6.1% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2,296 | 2,379 | 2,324 | 2,583 | 2,929 | 2,933 |
| EBITDA | 473 | 214 | 193 | 236 | 173 | 181 |
| Net profit | 340 | 142 | 130 | 165 | 104 | 102 |
| EPS (₹) | 112.95 | 47.23 | 43.07 | 54.97 | 34.52 | 34.04 |
| Revenue growth | +3.6% | -2.3% | +11.1% | +13.4% | +10.6% | |
| Profit growth | -58.2% | -8.8% | +27.6% | -37.2% | -33.9% | |
| Dividend / share (₹) | 12.00 | – | 5.00 | 2.00 | 2.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +7.2% | +8.4% | +10.6% |
| Net profit | -9.9% | -17.5% | -33.9% |
| EPS | -9.9% | -17.5% | – |
| Share price | – | -24.7% (2y) | -14.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,452 | 1,567 | 1,730 | 1,834 |
| Borrowings | – | 240 | 189 | 287 | 580 |
| Cash & equivalents | – | 131 | 259 | 206 | 252 |
| Total assets | – | 2,119 | 2,189 | 2,564 | 3,089 |
| Fixed assets | – | 263 | 324 | 335 | 390 |
| Capital work in progress | – | 50 | 3 | 9 | 17 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 801 | 724 | 905 | 1,126 |
| Inventory | – | 682 | 644 | 828 | 994 |
| Payables | – | 326 | 336 | 433 | 540 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -228 | 181 | 240 | -81 | -149 |
| Cash from investing | 44 | -88 | -124 | -12 | -34 |
| Cash from financing | 152 | -118 | -91 | 71 | 245 |
| Capex | 74 | 84 | 32 | 37 | 55 |
| Free cash flow | -303 | 96 | 208 | -117 | -204 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 9.8% | 8.3% | 9.6% | 5.7% |
| ROCE % | – | 12.6% | 11.0% | 12.0% | 7.3% |
| Debtor days | – | 123 | 114 | 128 | 140 |
| Inventory days | – | 202 | 217 | 265 | 270 |
| Payable days | – | 96 | 113 | 138 | 147 |
| Cash conversion cycle (days) | – | 229 | 218 | 255 | 263 |
| Working capital days | – | 177 | 192 | 193 | 179 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.19% |
| FIIs | 0.63% |
| DIIs | 4.76% |
| of which Insurance | 4.74% |
| Public (non-institutions) | 20.42% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.19% | 74.19% | 74.19% | 74.19% | 74.19% | 74.19% | 74.19% | 74.19% |
| Promoter group | % |
|---|---|
| Pradip Kumar Todi | 14.68% |
| Ashok Kumar Todi | 12.20% |
| Prabha Devi Todi | 12.19% |
| Bimla Devi Todi | 11.59% |
| Shobha Todi | 9.09% |
| Hollyfield Traders Private Limited | 6.18% |
| Udit Todi | 2.79% |
| Saket Todi | 2.64% |
| Rahul Kumar Todi | 1.53% |
| Navin Kumar Todi | 1.08% |
| Upendra Samriya | 0.17% |
| Pradip Kumar Todi HUF | 0.04% |
| Rohit Poddar | 0.00% |
| Neha Poddar | 0.00% |
| Shilpa Agarwal Samriya | 0.00% |
| Public holders above 1% | % |
|---|---|
| Life Insurance Corporation of India | 4.74% |
| Mukul Mahavir Agrawal | 1.55% |
63,719 shareholders. Pledged: – of promoter shares.
Peers in Garments & Apparels
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PAGEIND | ₹37,823 cr | 50.0x | 25.2x | 52.0% | 70.2% | 20.8% | +3.1% | 1.77% |
| ARVIND | ₹12,646 cr | 30.5x | 3.1x | 10.6% | 14.2% | 10.5% | +3.5% | 0.82% |
| PGIL | ₹11,177 cr | 36.0x | 7.7x | 23.7% | 21.2% | 9.6% | +16.7% | 0.54% |
| GOKEX | ₹4,743 cr | 46.0x | 2.2x | 4.9% | 8.9% | 8.8% | +21.5% | – |
| LUXIND | ₹3,206 cr | 30.1x | 1.8x | 5.7% | 7.5% | 6.2% | +7.2% | 0.05% |
| SBC | ₹3,034 cr | 75.0x | 30.3x | 47.3% | 15.2% | 8.6% | +27.2% | – |
| KKCL | ₹2,604 cr | 17.6x | 2.8x | 16.8% | 22.9% | 19.9% | +15.9% | 0.96% |
| KITEX | ₹2,206 cr | – | 2.1x | -2.8% | 1.0% | 3.5% | +6.2% | 0.45% |
| SPAL | ₹2,085 cr | 19.8x | 2.2x | 11.7% | 14.3% | 14.1% | +13.6% | 0.24% |
| CANTABIL | ₹2,081 cr | 21.4x | 4.3x | 22.4% | 37.4% | 31.5% | +15.6% | 0.50% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Vertical - A | ₹1,365 cr | 46.6% | ₹64 cr | 4.7% |
| Vertical - B | ₹1,236 cr | 42.2% | ₹74 cr | 6.0% |
| Vertical - C | ₹328 cr | 11.2% | ₹18 cr | 5.4% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-18 | Dividend | Dividend - Rs 2 Per Share |
| 2025-09-15 | Dividend | Dividend - Rs 2 Per Share |
| 2024-09-19 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2023-09-22 | Dividend | Annual General Meeting/Dividend - Rs 5 Per Share |
| 2022-09-12 | Other | Annual General Meeting |
| 2021-11-10 | Dividend | Interim Dividend - Rs 12 Per Share |
| 2021-09-20 | Other | Annual General Meeting |
| 2020-09-16 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2020-02-18 | Dividend | Interim Dividend - Rs 10 Per Share |
| 2019-08-28 | Dividend | Dividend - Rs 3.50 Per Share |
| 2018-09-18 | Dividend | Annual General Meeting/Dividend- Rs 2.00 Per Share |
| 2017-09-13 | Dividend | Dividend - Rs 1.40 Per Share |
| 2016-09-16 | Dividend | Dividend - Re 0.20 Per Share |
| 2016-06-06 | Split | Face Value Split From Rs 10 To Rs 2 |
| 2016-03-22 | Dividend | Interim Dividend- Rs 6/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- The Company is engaged in the manufacturing and sale of knitted apparel, including hosiery products.: Manufacturing and sale of knitted apparel, including hosiery, with a product portfolio spanning innerwear, outerwear, loungewear, sleepwear, thermals, rainwear, and athleisure.
| Sector | Consumer Discretionary |
| Industry | Garments & Apparels |
| Sub-industry | Garments & Apparels |
| Symbol | LUXIND |
| BSE code | 539542 |
| ISIN | INE150G01020 |
| Face value | ₹2.0 |
| Incorporated | 1995-07-21 |
| Website | https://www.luxinnerwear.com |
| Plants (India / abroad) | 9 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.