Macpower CNC Machines Ltd
NSE: MACPOWER · Other · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹7 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 27.6x in the last 12 months.
- Operating cash flow was below net profit in 5 of the last 5 years (FY26, FY25, FY24, FY23, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 1% of net profit in the last 12 months.
- Debtor days went from 33 (FY24) to 51 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,904.10 on 2026-10-26: -15.4% from the 52-week high, +150.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 60 | 80 | 61 | 86 | 86 | 100 | 95 |
| EBITDA | 13 | 8 | 14 | 8 | 14 | 16 | 16 | 15 |
| OPM % | 17.9% | 12.5% | 16.9% | 13.0% | 16.5% | 18.1% | 16.2% | 16.2% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 8 | 4 | 9 | 5 | 9 | 10 | 10 | 10 |
| EPS (₹) | 8.30 | 4.47 | 8.59 | 4.55 | 9.37 | 9.79 | 10.14 | 9.58 |
| Revenue YoY | +20.5% | +43.3% | +25.3% | +56.1% | ||||
| Profit YoY | +13.0% | +119.0% | +18.0% | +110.1% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 190 | 202 | 241 | 262 | 333 | 367 |
| EBITDA | 21 | 21 | 35 | 41 | 54 | 61 |
| Net profit | 13 | 13 | 24 | 25 | 34 | 39 |
| EPS (₹) | 12.83 | 12.88 | 24.24 | 25.43 | 33.86 | 38.88 |
| Revenue growth | +6.0% | +19.4% | +8.6% | +27.3% | +35.0% | |
| Profit growth | +0.4% | +88.1% | +4.9% | +33.1% | +50.0% | |
| Dividend / share (₹) | 0.50 | 1.00 | 1.50 | 1.50 | 1.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +18.2% | +24.2% | +34.9% |
| Net profit | +38.0% | +41.2% | +50.0% |
| EPS | +38.0% | +41.2% | – |
| Share price | – | +19.1% (2y) | +103.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 97 | 119 | 143 | 175 |
| Borrowings | – | 0 | 0 | 0 | 0 |
| Cash & equivalents | – | 10 | 16 | 7 | 7 |
| Total assets | – | 143 | 186 | 218 | 265 |
| Fixed assets | – | 43 | 47 | 52 | 59 |
| Capital work in progress | – | 0 | 3 | 5 | 1 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 13 | 22 | 34 | 46 |
| Inventory | – | 71 | 90 | 109 | 146 |
| Payables | – | 28 | 43 | 55 | 72 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -7 | 5 | 17 | 7 | 14 |
| Cash from investing | 10 | -7 | -7 | -11 | -11 |
| Cash from financing | -1 | -1 | -2 | 1 | -3 |
| Capex | 0 | 7 | 11 | 16 | 0 |
| Free cash flow | -7 | -2 | 6 | -9 | 14 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 13.3% | 20.4% | 17.8% | 19.3% |
| ROCE % | – | 18.2% | 27.5% | 24.6% | 26.7% |
| Debtor days | – | 23 | 33 | 48 | 51 |
| Inventory days | – | 184 | 203 | 243 | 259 |
| Payable days | – | 73 | 97 | 124 | 128 |
| Cash conversion cycle (days) | – | 134 | 139 | 167 | 182 |
| Working capital days | – | 99 | 109 | 122 | 127 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 73.22% |
| FIIs | 0.65% |
| DIIs | 0.97% |
| Public (non-institutions) | 25.16% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.17% | 73.17% | 73.17% | 73.17% | 73.17% | 73.17% | 73.22% | 73.22% |
| Promoter group | % |
|---|---|
| Rupeshkumar Jagdishchandra Mehta | 31.57% |
| Riyaben Rupeshkumar Mehta | 13.39% |
| Mehta Nimishaben Nikeshbhai | 7.77% |
| Vincy Rupeshbhai Mehta | 5.20% |
| Mehta Reyna Rupeshbhai | 5.15% |
| Mehta Reyan Rupeshbhai | 4.75% |
| Nikesh Jagdishchandra Mehta | 3.81% |
| Mehta Pritiben Jagdishbhai | 1.37% |
| Rupesh Jagdishbhai Mehta Huf | 0.22% |
| Raxaben Jagdishchandra Mehta | 0.00% |
20,904 shareholders. Pledged: – of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| MACPOWER | ₹1,905 cr | 49.0x | 10.9x | 24.5% | 30.8% | 16.7% | +18.2% | 0.08% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-16 | Dividend | Dividend - Rs 1.50 Per Share |
| 2025-09-10 | Dividend | Dividend - Rs 1.50 Per Share |
| 2024-09-20 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2023-09-15 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2022-09-19 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2021-11-02 | Dividend | Interim Dividend - Rs 0.50 Per Share |
| 2021-09-21 | Other | Annual General Meeting |
| 2020-09-21 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | MACPOWER |
| BSE code | – |
| ISIN | INE155Z01011 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.