Marvel Decor Limited

NSE: MDL · Other · sector

₹48.20NSE close 2026-10-23

Key numbers

Market cap₹86 cr

Price₹48.20

52w high / low₹103 / ₹43

P/E19.7xSector median 14.4x

P/B1.8xSector median 1.7x

Book value₹27.4

Dividend yield–Sector median 0.37%

ROE9.3%Sector median 13.8%

ROCE13.2%Sector median 19.6%

OPM6.9%Sector median 10.4%

Debt / equity–Sector median 0.29x

EV/EBITDA17.9xSector median 8.4x

Interest cover4.3x

Current ratio2.92x

Sales growth 3y+11.3%Sector median +7.7%

Profit growth 3y+24.4%Sector median +16.6%

PEG0.87x

Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Operating profit covered interest 4.3x in the last 12 months.
Operating cash flow was below net profit in 4 of the last 4 years (FY26, FY25, FY24, FY23).
Other income was 86% of net profit in the last 12 months.
No dividend in the last 4 financial years.
Price ₹48.20 on 2026-10-23: -53.2% from the 52-week high, +12.1% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹128.05 · low ₹43.10

Quarterly results

₹ cr	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue	26	26	27	31	32	37	32
EBITDA	3	3	3	4	3	2	2
OPM %	10.4%	11.0%	12.0%	11.7%	8.4%	6.6%	7.2%
Other income	1	0	0	0	1	2	2
Net profit	1	1	2	2	2	2	2
EPS (₹)	0.82	0.87	1.02	1.27	0.89	1.16	1.29
Revenue YoY					+22.8%	+41.1%	+15.7%
Profit YoY					+13.7%	+39.2%	+31.0%

Consolidated figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ cr	FY23	FY24	FY25	FY26	TTM
Revenue	50	53	63	68	68
EBITDA	3	6	6	5	5
Net profit	2	3	4	4	4
EPS (₹)	1.33	1.89	2.16	2.45	2.45
Revenue growth		+7.6%	+18.1%	+8.5%	–
Profit growth		+42.5%	+18.6%	+13.6%	–
Dividend / share (₹)	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+11.3%	–	–
Net profit	+24.4%	–	–
EPS	+22.6%	–	–
Share price	–	-24.4% (2y)	-41.3%

Balance sheet

₹ cr	FY23	FY24	FY25	FY26
Shareholders' equity	–	–	45	49
Cash & equivalents	–	–	1	1
Total assets	–	–	90	101
Fixed assets	–	–	16	18
Investments	–	–	0	0
Inventory	–	–	51	55

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY23	FY24	FY25	FY26
Cash from operations	-1	-0	-5	-1
Cash from investing	-1	0	-4	-5
Cash from financing	2	0	9	6
Capex	0	0	4	4
Free cash flow	-1	-0	-8	-5

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY23	FY24	FY25	FY26
ROE %	–	–	8.5%	8.9%
ROCE %	–	–	12.8%	13.2%
Inventory days	–	–	790	842
Working capital days	–	–	254	271

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
MDL	₹86 cr	19.7x	1.8x	9.3%	13.2%	6.9%	+11.3%	–

All 688 companies in Other →

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	MDL
BSE code	–
ISIN	INE575Z01010
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-23.