Trading IdeasFundamentals

Mahanagar Gas Ltd.

NSE: MGL · LPG/CNG/PNG/LNG Supplier · sector

₹1,036.20NSE close 2026-10-26

Key numbers

Market cap₹10,236 cr
Price₹1,036.20
52w high / low₹1,314 / ₹900
P/E14.3xSector median 14.3x
P/B1.6xSector median 1.6x
Book value₹650.7
Dividend yield2.89%Sector median 0.91%
ROE11.6%Sector median 12.3%
ROCE15.4%Sector median 13.1%
OPM13.8%Sector median 12.1%
Debt / equity0.00xSector median 0.05x
EV/EBITDA7.0xSector median 7.0x
Interest cover44.3x
Current ratio0.94x
Sales growth 3y+9.4%Sector median +10.2%
Profit growth 3y+2.1%Sector median +3.1%
PEG6.78x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 7 companies in LPG/CNG/PNG/LNG Supplier (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹1,940.40 · low ₹908.40
Sep 2024Apr 2025Oct 2025Apr 2026

Quarterly results

₹ crSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue1,9632,0322,1522,2822,2562,2682,2592,599
EBITDA413325394501338352260343
OPM %21.1%16.0%18.3%21.9%15.0%15.5%11.5%13.2%
Other income4742423229302930
Net profit284221247318191201130193
EPS (₹)28.7022.3925.0132.1819.3720.3613.1519.54
Revenue YoY+15.0%+11.6%+4.9%+13.9%
Profit YoY-32.5%-9.1%-47.4%-39.3%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ crFY22FY23FY24FY25FY26TTM
Revenue3,8856,9216,9147,9799,0659,382
EBITDA9241,1841,8441,5691,4511,293
Net profit5977901,2761,041841715
EPS (₹)60.4379.98129.21105.3385.1572.42
Revenue growth+78.2%-0.1%+15.4%+13.6%+11.3%
Profit growth+32.3%+61.6%-18.5%-19.2%-33.1%
Dividend / share (₹)23.5025.5028.0030.0030.00
Compounded growth3 years5 yearsLast 12 months
Sales+9.4%+31.1%+11.3%
Net profit+2.1%+6.3%-33.1%
EPS+2.1%+6.3%–
Share price–-18.2% (2y)-18.7%

Balance sheet

₹ crFY22FY23FY24FY25FY26
Shareholders' equity–4,1345,1305,8806,428
Borrowings–0000
Cash & equivalents–1,5381,4451,3871,150
Total assets–6,0327,3818,2708,981
Fixed assets–3,0213,7774,4224,985
Capital work in progress–7098231,0681,270
Investments–050108112
Receivables–294296364459
Inventory–34425263
Payables–322348431479

Year-end figures from the March annual filing.

Cash flow

₹ crFY22FY23FY24FY25FY26
Cash from operations9049691,4611,8141,162
Cash from investing-539-649-358-1,462-888
Cash from financing-310-285-1,116-330-369
Capex6497137831,1841,076
Free cash flow25525667863187

Free cash flow = cash from operations − capex.

Ratios by year

₹ crFY22FY23FY24FY25FY26
ROE %–19.1%24.9%17.7%13.1%
ROCE %–25.8%33.8%23.5%18.1%
Debtor days–16161718
Inventory days–3444
Payable days–27353431
Cash conversion cycle (days)–-8-15-13-9
Working capital days–28163-5

Shareholding

Holder% (2026-09-30)
Promoters32.50%
FIIs23.46%
DIIs22.26%
of which Mutual funds11.98%
of which Insurance9.65%
Government10.00%
Public (non-institutions)11.78%
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters %32.50%32.50%32.50%32.50%32.50%32.50%32.50%32.50%
Promoter group%
Gail (India) Limited32.50%
Public holders above 1%%
Governor of Maharashtra10.00%
Life Insurance Corporation Of India5.80%
Parag Parikh Flexi Cap Fund4.05%
Uti Value Fund1.85%
Hdfc Mutual Fund - Hdfc Multi Cap Fund1.74%
Robeco Capital Growth Funds - Robeco Asia-Pacific Equities1.51%
Cape Ann Global Developing Markets Fund1.51%
Washington State Investment Board Managed By Brandes Investment Partners, L.P.1.49%
Mercer Qif Fund Plc-Mercer Investment Fund 11.22%
Aditya Birla Sun Life Mutual Fund - Aditya Birla Sun Life Psu Equity Fund1.10%
Bajaj Life Insurance Limited1.03%

1,75,638 shareholders. Pledged: – of promoter shares.

Peers in LPG/CNG/PNG/LNG Supplier

CompanyMarket capP/EP/BROEROCEOPMSales 3yDiv yield
ATGL₹58,509 cr91.1x11.3x13.3%13.1%16.4%+11.0%0.05%
PETRONET₹43,762 cr10.4x2.0x20.0%25.7%15.4%-10.1%3.43%
GUJENERGY₹20,171 cr9.6x1.1x14.1%11.7%11.6%+12.2%0.91%
IGL₹19,820 cr14.6x1.7x12.3%12.9%8.8%+4.6%3.35%
MGL₹10,236 cr14.3x1.6x11.6%15.4%13.8%+9.4%2.89%
CONFIPET₹2,320 cr14.9x1.6x9.8%13.7%6.8%+28.7%0.16%
IRMENERGY₹949 cr13.0x1.0x7.5%11.5%12.1%–0.65%

All 7 companies in LPG/CNG/PNG/LNG Supplier →

Dividends & corporate actions

Ex-dateActionDetail
2026-08-18DividendDividend - Rs 18 Per Share
2026-02-13DividendInterim Dividend - Rs 12 Per Share
2025-08-14DividendDividend - Rs 18 Per Share
2025-02-03DividendInterim Dividend - Rs 12 Per Share
2024-08-14DividendAnnual General Meeting/Dividend - Rs 18 Per Share
2024-02-05DividendInterim Dividend - Rs 12 Per Share
2023-08-14DividendAnnual General Meeting/Dividend - Rs 16 Per Share
2023-02-14DividendInterim Dividend - Rs 10 Per Share
2022-08-11DividendAnnual General Meeting/Dividend - Rs 15.5 Per Share
2022-02-17DividendInterim Dividend - Rs 9.50 Per Share
2021-09-17DividendAnnual General Meeting/Dividend - Rs 14 Per Share
2021-02-18DividendInterim Dividend - Rs 9 Per Share
2020-09-16DividendAnnual General Meeting/Dividend - Rs 10.50 Per Share And Special Dividend - Rs 15 Per Share
2020-03-06DividendInterim Dividend - Rs 9.50 Per Share
2019-08-29DividendAnnual General Meeting/ Dividend - Rs 10.50 Per Share
2019-02-07DividendInterim Dividend - Rs 9.50 Per Share
2018-09-07DividendAnnual General Meeting/Dividend Rs 11/- Per Share
2018-02-20DividendInterim Dividend - Rs 8 Per Share (Purpose Revised)
2017-09-14DividendAnnual General Meeting/Dividend - Rs 11/- Per Share
2017-02-17DividendInterim Dividend Rs 8/- Per Share (Purpose Revised)

Documents

Links go to the original files on the exchange website.

About the company

SectorEnergy
IndustryLPG/CNG/PNG/LNG Supplier
Sub-industryLPG/CNG/PNG/LNG Supplier
SymbolMGL
BSE code539957
ISININE002S01010
Face value₹10.0
Incorporated1995-05-08
Websitewww.mahanagargas.com
Plants (India / abroad)9 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.