Mahanagar Gas Ltd.
NSE: MGL · LPG/CNG/PNG/LNG Supplier · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 7 companies in LPG/CNG/PNG/LNG Supplier (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1,150 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 44.3x in the last 12 months.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 17% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,036.20 on 2026-10-26: -21.1% from the 52-week high, +15.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,963 | 2,032 | 2,152 | 2,282 | 2,256 | 2,268 | 2,259 | 2,599 |
| EBITDA | 413 | 325 | 394 | 501 | 338 | 352 | 260 | 343 |
| OPM % | 21.1% | 16.0% | 18.3% | 21.9% | 15.0% | 15.5% | 11.5% | 13.2% |
| Other income | 47 | 42 | 42 | 32 | 29 | 30 | 29 | 30 |
| Net profit | 284 | 221 | 247 | 318 | 191 | 201 | 130 | 193 |
| EPS (₹) | 28.70 | 22.39 | 25.01 | 32.18 | 19.37 | 20.36 | 13.15 | 19.54 |
| Revenue YoY | +15.0% | +11.6% | +4.9% | +13.9% | ||||
| Profit YoY | -32.5% | -9.1% | -47.4% | -39.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3,885 | 6,921 | 6,914 | 7,979 | 9,065 | 9,382 |
| EBITDA | 924 | 1,184 | 1,844 | 1,569 | 1,451 | 1,293 |
| Net profit | 597 | 790 | 1,276 | 1,041 | 841 | 715 |
| EPS (₹) | 60.43 | 79.98 | 129.21 | 105.33 | 85.15 | 72.42 |
| Revenue growth | +78.2% | -0.1% | +15.4% | +13.6% | +11.3% | |
| Profit growth | +32.3% | +61.6% | -18.5% | -19.2% | -33.1% | |
| Dividend / share (₹) | 23.50 | 25.50 | 28.00 | 30.00 | 30.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +9.4% | +31.1% | +11.3% |
| Net profit | +2.1% | +6.3% | -33.1% |
| EPS | +2.1% | +6.3% | – |
| Share price | – | -18.2% (2y) | -18.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 4,134 | 5,130 | 5,880 | 6,428 |
| Borrowings | – | 0 | 0 | 0 | 0 |
| Cash & equivalents | – | 1,538 | 1,445 | 1,387 | 1,150 |
| Total assets | – | 6,032 | 7,381 | 8,270 | 8,981 |
| Fixed assets | – | 3,021 | 3,777 | 4,422 | 4,985 |
| Capital work in progress | – | 709 | 823 | 1,068 | 1,270 |
| Investments | – | 0 | 50 | 108 | 112 |
| Receivables | – | 294 | 296 | 364 | 459 |
| Inventory | – | 34 | 42 | 52 | 63 |
| Payables | – | 322 | 348 | 431 | 479 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 904 | 969 | 1,461 | 1,814 | 1,162 |
| Cash from investing | -539 | -649 | -358 | -1,462 | -888 |
| Cash from financing | -310 | -285 | -1,116 | -330 | -369 |
| Capex | 649 | 713 | 783 | 1,184 | 1,076 |
| Free cash flow | 255 | 256 | 678 | 631 | 87 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 19.1% | 24.9% | 17.7% | 13.1% |
| ROCE % | – | 25.8% | 33.8% | 23.5% | 18.1% |
| Debtor days | – | 16 | 16 | 17 | 18 |
| Inventory days | – | 3 | 4 | 4 | 4 |
| Payable days | – | 27 | 35 | 34 | 31 |
| Cash conversion cycle (days) | – | -8 | -15 | -13 | -9 |
| Working capital days | – | 28 | 16 | 3 | -5 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 32.50% |
| FIIs | 23.46% |
| DIIs | 22.26% |
| of which Mutual funds | 11.98% |
| of which Insurance | 9.65% |
| Government | 10.00% |
| Public (non-institutions) | 11.78% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% | 32.50% |
| Promoter group | % |
|---|---|
| Gail (India) Limited | 32.50% |
| Public holders above 1% | % |
|---|---|
| Governor of Maharashtra | 10.00% |
| Life Insurance Corporation Of India | 5.80% |
| Parag Parikh Flexi Cap Fund | 4.05% |
| Uti Value Fund | 1.85% |
| Hdfc Mutual Fund - Hdfc Multi Cap Fund | 1.74% |
| Robeco Capital Growth Funds - Robeco Asia-Pacific Equities | 1.51% |
| Cape Ann Global Developing Markets Fund | 1.51% |
| Washington State Investment Board Managed By Brandes Investment Partners, L.P. | 1.49% |
| Mercer Qif Fund Plc-Mercer Investment Fund 1 | 1.22% |
| Aditya Birla Sun Life Mutual Fund - Aditya Birla Sun Life Psu Equity Fund | 1.10% |
| Bajaj Life Insurance Limited | 1.03% |
1,75,638 shareholders. Pledged: – of promoter shares.
Peers in LPG/CNG/PNG/LNG Supplier
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| ATGL | ₹58,509 cr | 91.1x | 11.3x | 13.3% | 13.1% | 16.4% | +11.0% | 0.05% |
| PETRONET | ₹43,762 cr | 10.4x | 2.0x | 20.0% | 25.7% | 15.4% | -10.1% | 3.43% |
| GUJENERGY | ₹20,171 cr | 9.6x | 1.1x | 14.1% | 11.7% | 11.6% | +12.2% | 0.91% |
| IGL | ₹19,820 cr | 14.6x | 1.7x | 12.3% | 12.9% | 8.8% | +4.6% | 3.35% |
| MGL | ₹10,236 cr | 14.3x | 1.6x | 11.6% | 15.4% | 13.8% | +9.4% | 2.89% |
| CONFIPET | ₹2,320 cr | 14.9x | 1.6x | 9.8% | 13.7% | 6.8% | +28.7% | 0.16% |
| IRMENERGY | ₹949 cr | 13.0x | 1.0x | 7.5% | 11.5% | 12.1% | – | 0.65% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-18 | Dividend | Dividend - Rs 18 Per Share |
| 2026-02-13 | Dividend | Interim Dividend - Rs 12 Per Share |
| 2025-08-14 | Dividend | Dividend - Rs 18 Per Share |
| 2025-02-03 | Dividend | Interim Dividend - Rs 12 Per Share |
| 2024-08-14 | Dividend | Annual General Meeting/Dividend - Rs 18 Per Share |
| 2024-02-05 | Dividend | Interim Dividend - Rs 12 Per Share |
| 2023-08-14 | Dividend | Annual General Meeting/Dividend - Rs 16 Per Share |
| 2023-02-14 | Dividend | Interim Dividend - Rs 10 Per Share |
| 2022-08-11 | Dividend | Annual General Meeting/Dividend - Rs 15.5 Per Share |
| 2022-02-17 | Dividend | Interim Dividend - Rs 9.50 Per Share |
| 2021-09-17 | Dividend | Annual General Meeting/Dividend - Rs 14 Per Share |
| 2021-02-18 | Dividend | Interim Dividend - Rs 9 Per Share |
| 2020-09-16 | Dividend | Annual General Meeting/Dividend - Rs 10.50 Per Share And Special Dividend - Rs 15 Per Share |
| 2020-03-06 | Dividend | Interim Dividend - Rs 9.50 Per Share |
| 2019-08-29 | Dividend | Annual General Meeting/ Dividend - Rs 10.50 Per Share |
| 2019-02-07 | Dividend | Interim Dividend - Rs 9.50 Per Share |
| 2018-09-07 | Dividend | Annual General Meeting/Dividend Rs 11/- Per Share |
| 2018-02-20 | Dividend | Interim Dividend - Rs 8 Per Share (Purpose Revised) |
| 2017-09-14 | Dividend | Annual General Meeting/Dividend - Rs 11/- Per Share |
| 2017-02-17 | Dividend | Interim Dividend Rs 8/- Per Share (Purpose Revised) |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Selling and Distribution of Natural Gas: Sale of Piped Natural Gas (PNG) /Compressed Natural Gas (CNG)/Liquefied Natural Gas (LNG) to Domestic, Commercial, Industrial and transport sector customers.
| Sector | Energy |
| Industry | LPG/CNG/PNG/LNG Supplier |
| Sub-industry | LPG/CNG/PNG/LNG Supplier |
| Symbol | MGL |
| BSE code | 539957 |
| ISIN | INE002S01010 |
| Face value | ₹10.0 |
| Incorporated | 1995-05-08 |
| Website | www.mahanagargas.com |
| Plants (India / abroad) | 9 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.