Neelam Linens & GAR (I) L
NSE: NEELAM · Other · sector
₹6.50NSE close 2026-10-19
Key numbers
Market cap₹13 cr
Price₹6.50
52w high / low₹22 / ₹6
P/E7.1xSector median 14.4x
P/B0.3xSector median 1.7x
Book value₹20.1
Dividend yield–Sector median 0.37%
ROE5.2%Sector median 13.8%
ROCE6.1%Sector median 19.6%
OPM4.4%Sector median 10.4%
Debt / equity1.68xSector median 0.29x
EV/EBITDA15.0xSector median 8.4x
Interest cover1.5x
Current ratio2.92x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3 cr vs borrowings ₹69 cr (FY26): borrowings are higher by ₹65 cr.
- Operating profit covered interest 1.5x in the last 12 months.
- Other income was 193% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹6.50 on 2026-10-19: -69.8% from the 52-week high, +6.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹68.15 · low ₹6.40
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue | 37 | 73 | 54 | 64 |
| EBITDA | 5 | 6 | 4 | 1 |
| OPM % | 12.5% | 7.5% | 8.2% | 1.2% |
| Other income | 0 | 1 | 0 | 3 |
| Net profit | 1 | 2 | 1 | 0 |
| EPS (₹) | 0.62 | 1.05 | 0.85 | 0.07 |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 110 | 118 | 118 |
| EBITDA | 10 | 5 | 5 |
| Net profit | 3 | 2 | 2 |
| EPS (₹) | 1.59 | 0.92 | 0.92 |
| Revenue growth | +7.1% | – | |
| Profit growth | -42.2% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | -65.5% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 19 | 41 |
| Borrowings | – | 69 |
| Cash & equivalents | 6 | 3 |
| Total assets | 137 | 118 |
| Fixed assets | 4 | 7 |
| Capital work in progress | – | 0 |
| Investments | 0 | 0 |
| Receivables | – | 50 |
| Inventory | 50 | 38 |
| Payables | – | 7 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 8 | -2 |
| Cash from investing | -8 | 0 |
| Cash from financing | 4 | -1 |
| Capex | 9 | 4 |
| Free cash flow | -1 | -6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 14.1% | 3.8% |
| ROCE % | 51.4% | 6.1% |
| Debtor days | – | 156 |
| Inventory days | 196 | 127 |
| Payable days | – | 24 |
| Cash conversion cycle (days) | – | 259 |
| Working capital days | 199 | 194 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| NEELAM | ₹13 cr | 7.1x | 0.3x | 5.2% | 6.1% | 4.4% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Manufacturing business | ₹104 cr | 87.7% | ₹3 cr | 2.6% |
| Trading of licence | ₹15 cr | 12.3% | ₹2 cr | 17.0% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | NEELAM |
| BSE code | – |
| ISIN | INE0N1401016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-19.