NRB Indus. Bearings Ltd.
NSE: NIBL · Abrasives & Bearings · sector
₹28.74NSE close 2026-10-26
Key numbers
Market cap₹70 cr
Price₹28.74
52w high / low₹41 / ₹25
P/E–Sector median 51.8x
P/B–Sector median 6.3x
Book value₹-22.8
Dividend yield–Sector median 0.75%
ROE–Sector median 11.2%
ROCE-22.1%Sector median 11.2%
OPM-16.2%Sector median 9.5%
Debt / equity–Sector median 0.01x
EV/EBITDA–Sector median 40.0x
Interest cover-1.3x
Current ratio0.77x
Sales growth 3y-2.1%Sector median +3.9%
Profit growth 3y–Sector median -22.2%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 7 companies in Abrasives & Bearings (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹29 cr vs borrowings ₹137 cr (FY26): borrowings are higher by ₹108 cr.
- Borrowings rose in each of the last 3 years (₹112 cr → ₹137 cr).
- Operating profit covered interest -1.3x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding rose by 2.07 percentage points in a year, to 74.79% (2026-09-30).
- Operating cash flow was below net profit in 1 of the last 5 years (FY25).
- Net loss in 7 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Debtor days went from 63 (FY24) to 41 (FY26).
- No dividend in the last 5 financial years.
- Price ₹28.74 on 2026-10-26: -29.6% from the 52-week high, +13.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹37.84 · low ₹21.71
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 17 | 16 | 19 | 18 | 19 | 21 | 19 |
| EBITDA | -3 | -1 | 43 | -1 | -3 | -6 | -2 | -2 |
| OPM % | -16.3% | -5.9% | 270.0% | -6.8% | -14.7% | -32.9% | -9.5% | -8.5% |
| Other income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net profit | -7 | -5 | 40 | -5 | -7 | -11 | -7 | -7 |
| EPS (₹) | -3.04 | -2.26 | 16.30 | -2.10 | -2.78 | -4.49 | -2.78 | -2.72 |
| Revenue YoY | +9.2% | +10.6% | +27.7% | +1.9% | ||||
| Profit YoY | – | – | -117.1% | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 69 | 81 | 73 | 64 | 76 | 76 |
| EBITDA | 6 | 4 | -8 | 37 | -12 | -12 |
| Net profit | -10 | -13 | -26 | 19 | -29 | -31 |
| EPS (₹) | -4.17 | 5.32 | -10.73 | 7.69 | -12.16 | -12.77 |
| Revenue growth | +16.3% | -9.4% | -12.8% | +18.6% | +11.9% | |
| Profit growth | – | – | – | -258.0% | -243.5% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -2.2% | +6.0% | +11.9% |
| Net profit | – | – | -243.5% |
| EPS | – | – | – |
| Share price | – | -4.6% (2y) | -9.6% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | -18 | -41 | -24 | -55 |
| Borrowings | – | 112 | 115 | 121 | 137 |
| Cash & equivalents | – | 1 | 0 | 32 | 29 |
| Total assets | – | 119 | 107 | 127 | 121 |
| Fixed assets | – | 58 | 57 | 41 | 41 |
| Capital work in progress | – | 3 | 2 | 1 | 3 |
| Investments | – | 1 | 0 | 0 | 0 |
| Receivables | – | 19 | 13 | 8 | 9 |
| Inventory | – | 25 | 26 | 23 | 22 |
| Payables | – | 22 | 28 | 21 | 23 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -1 | 4 | 4 | -19 | -4 |
| Cash from investing | -2 | -2 | 0 | 26 | 1 |
| Cash from financing | 5 | -8 | -4 | -5 | 2 |
| Capex | 2 | 1 | 0 | 0 | 4 |
| Free cash flow | -3 | 2 | 4 | -19 | -8 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 71.1% | 64.3% | -78.5% | 53.4% |
| ROCE % | – | -3.7% | -20.3% | 30.9% | -20.8% |
| Debtor days | – | 85 | 63 | 43 | 41 |
| Inventory days | – | 268 | 290 | 305 | 255 |
| Payable days | – | 241 | 312 | 272 | 264 |
| Cash conversion cycle (days) | – | 112 | 41 | 76 | 32 |
| Working capital days | – | -136 | -175 | -30 | -92 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.79% |
| DIIs | 0.01% |
| of which Mutual funds | 0.01% |
| Public (non-institutions) | 25.20% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 72.74% | 72.74% | 72.49% | 72.72% | 74.49% | 74.79% | 74.79% | 74.79% |
| Promoter group | % |
|---|---|
| Trilochan Santsingh Sahney Trust 2 | 38.95% |
| Devesh Singh Sahney | 21.38% |
| Trilochan Singh Sahney | 7.36% |
| Aarti Devesh Sahney | 4.23% |
| Mallika Sahney | 2.86% |
| Deepika Sahney | 0.00% |
| Ambita Sahney | 0.00% |
| Anjana Milind Thakker | 0.00% |
| Jasmine Sahney | 0.00% |
| Bhupinder Singh Sahney | 0.00% |
| Brijween Kaur Sahney | 0.00% |
| Hanwantbirkaur Trilochansingh Sahney | 0.00% |
| Harshbeena S Zaveri | 0.00% |
| Public holders above 1% | % |
|---|---|
| Infiniterise Ventures Private Limited | 2.06% |
| Paras Kesharmal Bathia | 1.09% |
16,387 shareholders. Pledged: 0.00% of promoter shares.
Peers in Abrasives & Bearings
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CARBORUNIV | ₹21,511 cr | 102.0x | 5.5x | 5.6% | 7.2% | 8.5% | +3.8% | 0.47% |
| TIMKEN | ₹20,757 cr | 49.2x | 7.1x | 14.7% | 19.6% | 18.4% | +7.4% | 1.30% |
| GRINDWELL | ₹20,328 cr | 46.6x | 8.0x | 18.2% | 22.8% | 18.9% | +6.5% | 0.93% |
| SKFINDUS | ₹11,839 cr | 54.4x | 8.0x | 14.7% | 15.0% | 5.6% | – | – |
| WENDT | ₹1,428 cr | 72.3x | 5.4x | 7.7% | 11.2% | 14.6% | +4.0% | 0.56% |
| GALXBRG | ₹310 cr | 38.7x | 2.8x | 3.4% | 5.6% | 9.5% | -17.1% | – |
| NIBL | ₹70 cr | – | – | – | -22.1% | -16.2% | -2.1% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-07-31 | Other | Annual General Meeting |
| 2023-09-20 | Other | Annual General Meeting |
| 2023-08-01 | Other | Annual General Meeting |
| 2022-08-11 | Other | Annual General Meeting |
| 2021-08-12 | Other | Annual General Meeting |
| 2020-07-27 | Other | Annual General Meeting |
| 2019-08-01 | Other | Annual General Meeting |
| 2018-07-25 | Other | Annual General Meeting |
| 2017-07-26 | Other | Annual General Meeting |
| 2016-07-11 | Other | Annual General Meeting |
| 2015-06-30 | Other | Annual General Meeting |
| 2014-03-28 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Abrasives & Bearings |
| Sub-industry | Abrasives & Bearings |
| Symbol | NIBL |
| BSE code | 535458 |
| ISIN | INE047O01014 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.