Nirlon Ltd

NSE: NIRLON · Diversified Commercial Services · sector

₹630.20NSE close 2026-10-26

Key numbers

Market cap₹5,679 cr

Price₹630.20

52w high / low₹657 / ₹516

P/E15.9xSector median 13.0x

P/B12.1xSector median 1.6x

Book value₹52.0

Dividend yield4.12%Sector median 1.73%

ROE86.5%Sector median 3.4%

ROCE29.8%Sector median 8.1%

OPM77.5%Sector median 15.0%

Debt / equity2.45xSector median 0.07x

EV/EBITDA12.5xSector median 7.9x

Interest cover4.5x

Current ratio1.77x

Sales growth 3y+5.3%Sector median +12.9%

Profit growth 3y+29.9%Sector median +19.1%

PEG0.53x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 95 companies in Diversified Commercial Services (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹298 cr vs borrowings ₹1,147 cr (FY26): borrowings are higher by ₹849 cr.
Operating profit covered interest 4.5x in the last 12 months.
Other income was 4% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹630.20 on 2026-10-26: -4.1% from the 52-week high, +22.1% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹649.80 · low ₹412.45

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	158	163	165	170	171	168
EBITDA	123	128	129	132	132	129
OPM %	77.9%	78.4%	78.3%	77.5%	77.4%	76.8%
Other income	3	4	4	3	3	4
Net profit	54	58	148	69	71	69
EPS (₹)	5.94	6.48	16.39	7.69	7.83	7.70
Revenue YoY					+8.2%	+3.3%
Profit YoY					+31.8%	+18.8%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	384	573	603	636	669	674
EBITDA	297	458	477	503	521	523
Net profit	111	158	206	218	346	357
EPS (₹)	12.30	17.52	22.81	24.21	38.39	39.61
Revenue growth		+49.1%	+5.3%	+5.5%	+5.2%	–
Profit growth		+42.5%	+30.2%	+6.1%	+58.6%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+5.3%	–	–
Net profit	+29.9%	–	–
EPS	+29.9%	–	–
Share price	–	– (2y)	–

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	357	469
Borrowings	1,146	1,147
Cash & equivalents	174	298
Total assets	2,243	2,250
Fixed assets	0	0
Capital work in progress	9	7
Investments	0	0
Receivables	4	3
Inventory	0	0
Payables	21	16

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	512	553
Cash from investing	-70	-384
Cash from financing	-332	-322
Capex	47	0
Free cash flow	465	553

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	61.1%	73.8%
ROCE %	30.3%	29.7%
Debtor days	2	2
Inventory days	0	0
Payable days	12	9
Cash conversion cycle (days)	-10	-7
Working capital days	-26	80

Peers in Diversified Commercial Services

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
IGIL	₹16,651 cr	25.0x	9.5x	44.5%	51.7%	61.5%	–	1.93%
WEWORK	₹8,640 cr	99.1x	29.0x	28.3%	111.2%	64.6%	–	–
IBULLSLTD	₹6,919 cr	–	1.1x	-0.4%	–	–	+918.1%	–
NESCO	₹6,699 cr	16.1x	2.2x	14.8%	18.3%	50.8%	+19.5%	0.69%
NIRLON	₹5,679 cr	15.9x	12.1x	86.5%	29.8%	77.5%	+5.3%	4.12%
RENTOMOJO	₹5,292 cr	–	–	–	–	–	–	–
LEAPIND	₹5,209 cr	–	–	–	–	–	–	–
SMARTWORKS	₹5,085 cr	182.4x	9.6x	5.2%	56.6%	64.2%	–	–
QUESS	₹4,827 cr	19.1x	4.1x	22.4%	27.2%	2.0%	-3.7%	–
INOXGREEN	₹4,367 cr	35.0x	2.6x	6.6%	10.5%	9.9%	+3.4%	–

All 95 companies in Diversified Commercial Services →

Dividends & corporate actions

Ex-date	Action	Detail
2026-09-03	Dividend	Dividend - Rs 15 Per Share
2001-08-20	Other	Agm
2000-08-09	Dividend	Agm/Dividend-Nil

Documents

Links go to the original files on the exchange website.

About the company


Sector	Services
Industry	Diversified Commercial Services
Sub-industry	Diversified Commercial Services
Symbol	NIRLON
BSE code	500307
ISIN	INE910A01012
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.