Nitin Spinners Limited
NSE: NITINSPIN · Other Textile Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹9 cr vs borrowings ₹1,124 cr (FY26): borrowings are higher by ₹1,116 cr.
- Operating profit covered interest 5.1x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 3% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹609.15 on 2026-10-26: -8.7% from the 52-week high, +101.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 823 | 839 | 841 | 793 | 760 | 801 | 860 | 875 |
| EBITDA | 115 | 117 | 120 | 111 | 100 | 112 | 130 | 156 |
| OPM % | 14.0% | 14.0% | 14.3% | 14.0% | 13.1% | 13.9% | 15.2% | 17.8% |
| Other income | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 |
| Net profit | 42 | 45 | 46 | 41 | 35 | 44 | 57 | 75 |
| EPS (₹) | 7.50 | 7.96 | 8.25 | 7.29 | 6.19 | 7.90 | 10.20 | 13.39 |
| Revenue YoY | -7.6% | -4.6% | +2.2% | +10.3% | ||||
| Profit YoY | -17.5% | -0.8% | +23.7% | +83.6% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2,692 | 2,407 | 2,906 | 3,306 | 3,214 | 3,296 |
| EBITDA | 647 | 297 | 377 | 471 | 453 | 497 |
| Net profit | 326 | 165 | 132 | 175 | 178 | 212 |
| EPS (₹) | 58.01 | 29.32 | 23.39 | 31.20 | 31.58 | 37.68 |
| Revenue growth | -10.6% | +20.7% | +13.8% | -2.8% | -0.0% | |
| Profit growth | -49.5% | -20.2% | +33.4% | +1.2% | +21.5% | |
| Dividend / share (₹) | 3.00 | 2.50 | 2.50 | 2.50 | 3.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +10.1% | +14.6% | 0.0% |
| Net profit | +2.5% | +20.9% | +21.5% |
| EPS | +2.5% | +20.9% | – |
| Share price | – | +22.9% (2y) | +92.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,029 | 1,146 | 1,311 | 1,471 |
| Borrowings | – | 980 | 1,339 | 1,165 | 1,124 |
| Cash & equivalents | – | 0 | 0 | 10 | 9 |
| Total assets | – | 2,218 | 2,717 | 2,732 | 2,915 |
| Fixed assets | – | 1,010 | 1,708 | 1,577 | 1,489 |
| Capital work in progress | – | 340 | 2 | 7 | 102 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 223 | 321 | 430 | 432 |
| Inventory | – | 492 | 564 | 607 | 608 |
| Payables | – | 52 | 74 | 89 | 102 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 431 | 194 | 163 | 307 | 411 |
| Cash from investing | -86 | -433 | -426 | -22 | -287 |
| Cash from financing | -345 | 239 | 262 | -279 | -128 |
| Capex | 50 | 87 | 817 | 16 | 60 |
| Free cash flow | 381 | 107 | -653 | 291 | 350 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 16.0% | 11.5% | 13.4% | 12.1% |
| ROCE % | – | 10.6% | 10.5% | 13.2% | 11.9% |
| Debtor days | – | 34 | 40 | 47 | 49 |
| Inventory days | – | 110 | 108 | 105 | 110 |
| Payable days | – | 12 | 14 | 15 | 18 |
| Cash conversion cycle (days) | – | 132 | 134 | 137 | 141 |
| Working capital days | – | 40 | 43 | 52 | 45 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 56.71% |
| FIIs | 1.95% |
| DIIs | 14.77% |
| of which Mutual funds | 14.57% |
| Public (non-institutions) | 26.56% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 56.50% | 56.62% | 56.62% | 56.62% | 56.71% | 56.71% | 56.71% | 56.71% |
| Promoter group | % |
|---|---|
| Redial Trading and Investment Private Limited | 32.18% |
| Sushila Devi Nolkha | 13.87% |
| Nitin Nolakha | 3.29% |
| Ratan LAL Nolkha HUF | 2.96% |
| Dinesh Nolkha | 2.12% |
| Dinesh Nolkha HUF | 0.64% |
| Krishna Nolkha | 0.48% |
| Pratyush Nolakha | 0.46% |
| Nitin Nolakha HUF | 0.36% |
| Ranjeeta Nolakha | 0.34% |
| Prasham Nolakha | 0.00% |
| Ananya Nolkha | 0.00% |
| Public holders above 1% | % |
|---|---|
| Bandhan Small CAP Fund | 5.30% |
| Quant Mutual Fund - Quant Small CAP Fund | 4.86% |
| Mahindra Manulife Small CAP Fund | 3.61% |
31,580 shareholders. Pledged: 0.00% of promoter shares.
Peers in Other Textile Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHRMFGC | ₹77,110 cr | – | – | – | – | – | – | – |
| SIYSIL | ₹43,629 cr | 184.0x | 29.9x | 17.3% | 19.4% | 12.6% | +4.8% | 0.12% |
| KPRMILL | ₹34,532 cr | 37.9x | 6.1x | 17.1% | 19.8% | 19.5% | +2.4% | 0.50% |
| WELSPUNLIV | ₹19,740 cr | 71.8x | 4.0x | 5.7% | 8.0% | 8.7% | +5.1% | 1.06% |
| VTL | ₹14,110 cr | 16.6x | 1.3x | 8.3% | 9.2% | 13.6% | -0.9% | 1.04% |
| TRIDENT | ₹10,513 cr | 26.4x | 2.2x | 8.4% | 10.0% | 12.9% | +1.9% | 2.41% |
| ICIL | ₹7,906 cr | 52.4x | 3.4x | 6.5% | 9.8% | 9.7% | +11.2% | 0.50% |
| GARFIBRES | ₹7,048 cr | 34.0x | 5.2x | 14.6% | 21.4% | 17.7% | +5.4% | 1.33% |
| KUSUMGAR | ₹5,714 cr | – | – | – | – | – | – | – |
| NITINSPIN | ₹3,425 cr | 16.2x | 2.3x | 15.2% | 13.6% | 15.1% | +10.1% | 0.49% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-11 | Dividend | Dividend - Rs 3 Per Share |
| 2025-08-29 | Dividend | Dividend - Rs 3 Per Share |
| 2024-09-09 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Sh |
| 2023-09-11 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2022-09-07 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Sh |
| 2022-02-10 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2021-09-08 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2020-09-08 | Dividend | Annual General Meeting/Dividend - Rs 0.60 Per Share |
| 2019-09-12 | Dividend | Annual General Meeting/Dividend - Rs 1.25 Per Share |
| 2018-09-12 | Dividend | Annual General Meeting/Dividend Rs 1.2 Per Share |
| 2017-08-24 | Dividend | Annual General Meeting/Dividend - Rs 1.20 Per Share |
| 2016-09-15 | Dividend | Annual General Meeting/Dividend - Re 1/- Per Share |
| 2015-09-15 | Dividend | Annual General Meeting/ Dividend - Re 1/- Per Share |
| 2014-09-02 | Dividend | Annual General Meeting / Dividend - Re 0.75/- Per Share |
| 2013-09-06 | Other | Annual General Meeting |
| 2012-09-17 | Other | Annual General Meeting |
| 2011-09-08 | Other | Annual General Meeting |
| 2010-09-16 | Other | Annual General Meeting |
| 2009-09-17 | Other | Annual General Meeting |
| 2008-09-11 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing of Yarn & Fabric: The company manufactures cotton and blended yarns, as well as knitted fabrics, catering to both domestic and international markets.
| Sector | Consumer Discretionary |
| Industry | Other Textile Products |
| Sub-industry | Other Textile Products |
| Symbol | NITINSPIN |
| BSE code | 532698 |
| ISIN | INE229H01012 |
| Face value | ₹10.0 |
| Incorporated | 1992-12-15 |
| Website | www.nitinspinners.com |
| Plants (India / abroad) | 2 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.