Norben Tea & Exports Ltd
NSE: NORBTEAEXP · Tea & Coffee · sector
₹56.50NSE close 2026-10-26
Key numbers
Market cap₹88 cr
Price₹56.50
52w high / low₹99 / ₹52
P/E–Sector median 8.9x
P/B4.7xSector median 0.7x
Book value₹12.1
Dividend yield–Sector median 0.86%
ROE-1.5%Sector median 3.7%
ROCE2.9%Sector median 5.0%
OPM16.5%Sector median 6.9%
Debt / equity0.47xSector median 0.22x
EV/EBITDA71.9xSector median 14.1x
Interest cover0.9x
Current ratio0.71x
Sales growth 3y+1.2%Sector median -1.6%
Profit growth 3y–Sector median +9.0%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 21 companies in Tea & Coffee (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹9 cr (FY26): borrowings are higher by ₹9 cr.
- Operating profit covered interest 0.9x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- No dividend in the last 5 financial years.
- Price ₹56.50 on 2026-10-26: -43.1% from the 52-week high, +8.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹96.50 · low ₹14.25
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 2 | 1 | 1 | 2 | 3 | 1 | 1 |
| EBITDA | 1 | 0 | -1 | 1 | 1 | 0 | -0 | 1 |
| OPM % | 41.9% | 12.4% | -49.1% | 52.8% | 21.3% | 15.9% | -21.7% | 51.2% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | -0 | -1 | 0 | 0 | 0 | -1 | 0 |
| EPS (₹) | 0.82 | -0.12 | -0.88 | 0.22 | 0.07 | 0.06 | -0.51 | 0.21 |
| Revenue YoY | -26.9% | +49.5% | +32.4% | +4.9% | ||||
| Profit YoY | -88.7% | – | – | +14.3% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 6 | 8 | 7 | 8 | 8 | 8 |
| EBITDA | 1 | 2 | -0 | 2 | 1 | 1 |
| Net profit | -0 | 0 | -2 | -0 | -0 | -0 |
| EPS (₹) | -0.23 | 0.18 | -1.45 | -0.15 | -0.20 | -0.17 |
| Revenue growth | +30.3% | -15.4% | +16.3% | +5.5% | +6.9% | |
| Profit growth | – | -909.5% | – | – | -458.8% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +1.2% | +1.6% | +6.9% |
| Net profit | – | – | -458.8% |
| EPS | – | – | – |
| Share price | – | +85.7% (2y) | +11.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 15 | 13 | 16 | 19 |
| Borrowings | – | 9 | 10 | 9 | 9 |
| Cash & equivalents | – | 0 | 0 | 0 | 0 |
| Total assets | – | 26 | 26 | 28 | 30 |
| Fixed assets | – | 22 | 22 | 24 | 25 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 0 | 0 | 0 | 0 |
| Inventory | – | 1 | 1 | 1 | 1 |
| Payables | – | 0 | 0 | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 1 | 1 | 1 | 1 | 0 |
| Cash from investing | -1 | -1 | -1 | -2 | -2 |
| Cash from financing | 0 | 1 | 0 | 1 | 1 |
| Capex | 1 | 2 | 1 | 2 | 2 |
| Free cash flow | -1 | -1 | -0 | -1 | -2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 1.4% | -13.0% | -1.1% | -1.6% |
| ROCE % | – | 4.9% | -2.6% | 3.7% | 2.9% |
| Debtor days | – | 13 | 7 | 7 | 11 |
| Inventory days | – | 57 | 803 | 62 | 60 |
| Payable days | – | 16 | 394 | 18 | 0 |
| Cash conversion cycle (days) | – | 54 | 416 | 51 | 71 |
| Working capital days | – | -107 | -205 | -132 | -81 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 38.89% |
| FIIs | 0.09% |
| DIIs | 0.09% |
| of which Mutual funds | 0.09% |
| Public (non-institutions) | 60.93% |
| Quarter | Jul 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 44.01% | 43.20% | 38.89% | 38.89% | 38.89% | 38.89% | 38.89% | 38.89% |
| Promoter group | % |
|---|---|
| Tongani Tea Company Limited | 14.54% |
| Mangalam Products Private Limited | 7.76% |
| Shanti Devi Daga | 4.31% |
| Divisha Daga | 3.78% |
| Jothi Daga | 3.71% |
| Pallavi Daga | 3.14% |
| Manoj Kumar Daga | 0.78% |
| Anjum Investments Private Limited | 0.57% |
| Manoj Kumar Daga HUF | 0.30% |
| Public holders above 1% | % |
|---|---|
| Kailash Dhanuka HUF | 4.99% |
| Ritika Kothari | 2.49% |
| Himanshu Sharmu | 2.49% |
| Nita Sharma | 1.66% |
| RAM Chander Sharma | 1.66% |
| Satish Sharma | 1.66% |
| Sanjay Kumar Sharma | 1.66% |
| RAM Chander Sharma HUF | 1.66% |
| Trupati Balaji Constructions Private Limited | 1.54% |
| Ratan LAL Sharma | 1.25% |
| Shakuntala Devi | 1.25% |
| Devesh Sharma | 1.25% |
| Gaur Payal Vijay | 1.25% |
| Pooja Chotia | 1.20% |
24,277 shareholders. Pledged: 0.00% of promoter shares.
Peers in Tea & Coffee
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TATACONSUM | ₹92,676 cr | 56.7x | 4.2x | 7.8% | 10.2% | 13.8% | +13.8% | 0.88% |
| CCL | ₹12,060 cr | 26.1x | 4.5x | 19.4% | 16.5% | 16.7% | +29.1% | 0.86% |
| VINCOFE | ₹2,148 cr | 27.2x | 3.8x | 18.1% | 16.0% | 18.5% | – | 0.06% |
| ANDREWYU | ₹1,074 cr | 25.9x | 3.3x | -12.5% | -13.1% | -27.0% | -7.6% | – |
| MCLEODRUSS | ₹478 cr | – | – | – | -14.2% | -12.6% | -5.5% | – |
| GOODRICKE | ₹456 cr | 3.8x | 1.5x | 22.0% | 21.3% | 8.4% | -3.2% | 0.02% |
| JAYSREETEA | ₹229 cr | – | 0.6x | -5.4% | 1.7% | 2.6% | +4.6% | 0.64% |
| GILLANDERS | ₹208 cr | 11.9x | 0.8x | 6.9% | 7.9% | 6.9% | -1.4% | – |
| NEAGI | ₹194 cr | 5.3x | 0.6x | 11.7% | 11.6% | 151.6% | +0.7% | 0.96% |
| NORBTEAEXP | ₹88 cr | – | 4.7x | -1.5% | 2.9% | 16.5% | +1.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-12-23 | Other | Extra Ordinary General Meeting |
| 2024-12-23 | Other | Extra Ordinary General Meeting |
| 2024-08-02 | Other | Annual General Meeting |
| 2023-07-21 | Other | Annual General Meeting |
| 2022-07-22 | Other | Annual General Meeting |
| 2021-10-14 | Other | Extra Ordinary General Meeting |
| 2021-08-03 | Other | Annual General Meeting |
| 2020-09-21 | Other | Annual General Meeting |
| 2019-07-18 | Other | Annual General Meeting |
| 2018-07-19 | Other | Annual General Meeting |
| 2017-07-20 | Other | Annual General Meeting |
| 2016-08-25 | Other | Annual General Meeting |
| 2015-07-23 | Other | Annual General Meeting |
| 2014-07-21 | Other | Annual General Meeting |
| 2013-07-17 | Other | Annual General Meeting |
| 2012-07-17 | Other | Annual General Meeting |
| 2011-08-29 | Other | Annual General Meeting |
| 2010-09-06 | Other | Annual General Meeting |
| 2009-08-17 | Other | Annual General Meeting |
| 2008-08-28 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Tea & Coffee |
| Sub-industry | Tea & Coffee |
| Symbol | NORBTEAEXP |
| BSE code | 519528 |
| ISIN | INE369C01017 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.