On Door Concepts Limited
NSE: ONDOOR · Other · sector
₹210.00NSE close 2026-10-26
Key numbers
Market cap₹119 cr
Price₹210.00
52w high / low₹340 / ₹100
P/E11.0xSector median 14.4x
P/B1.1xSector median 1.7x
Book value₹185.8
Dividend yield–Sector median 0.37%
ROE10.8%Sector median 13.8%
ROCE11.2%Sector median 19.6%
OPM4.8%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA7.4xSector median 8.4x
Interest cover11.0x
Current ratio3.13x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 11.0x in the last 12 months.
- Operating cash flow was below net profit in 3 of the last 3 years (FY26, FY25, FY24).
- Other income was 3% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹210.00 on 2026-10-26: -38.2% from the 52-week high, +110.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹441.00 · low ₹105.05
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | 105 | 129 | 121 | 152 | 136 | 184 |
| EBITDA | 3 | 7 | 5 | 7 | 6 | 9 |
| OPM % | 2.5% | 5.3% | 4.1% | 4.5% | 4.6% | 4.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 5 | 3 | 5 | 4 | 7 |
| EPS (₹) | 1.62 | 0.00 | 5.43 | 8.34 | 6.94 | 12.14 |
| Revenue YoY | +30.5% | +42.7% | ||||
| Profit YoY | +485.1% | +27.5% |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 234 | 273 | 320 | 320 |
| EBITDA | 9 | 12 | 15 | 15 |
| Net profit | 6 | 8 | 11 | 11 |
| EPS (₹) | 10.72 | 10.72 | 19.08 | 19.08 |
| Revenue growth | +16.9% | +17.4% | – | |
| Profit growth | +28.4% | +38.6% | – | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -24.0% (2y) | +57.9% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | – | 94 | 105 |
| Cash & equivalents | – | 7 | 6 |
| Total assets | – | 130 | 140 |
| Fixed assets | – | 21 | 23 |
| Investments | – | 0 | 0 |
| Inventory | – | 46 | 52 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | -25 | 5 | 5 |
| Cash from investing | -4 | -9 | -5 |
| Cash from financing | 35 | -0 | -1 |
| Capex | 0 | 4 | 5 |
| Free cash flow | -25 | 1 | -1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | – | 8.3% | 10.3% |
| ROCE % | – | 8.5% | 11.1% |
| Inventory days | – | 69 | 67 |
| Working capital days | – | 65 | 67 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| ONDOOR | ₹119 cr | 11.0x | 1.1x | 10.8% | 11.2% | 4.8% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | ONDOOR |
| BSE code | – |
| ISIN | INE00ER01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.