Panache Digilife Limited

NSE: PANACHE · Other · sector

₹664.00NSE close 2026-10-26

Key numbers

Market cap₹1,063 cr

Price₹664.00

52w high / low₹683 / ₹238

P/E53.1xSector median 14.4x

P/B10.1xSector median 1.7x

Book value₹65.9

Dividend yield–Sector median 0.37%

ROE22.3%Sector median 13.8%

ROCE21.8%Sector median 19.6%

OPM10.2%Sector median 10.4%

Debt / equity0.23xSector median 0.29x

EV/EBITDA40.5xSector median 8.4x

Interest cover10.5x

Current ratio1.82x

Sales growth 3y+29.5%Sector median +7.7%

Profit growth 3y+169.9%Sector median +16.6%

PEG0.36x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹3 cr vs borrowings ₹25 cr (FY26): borrowings are higher by ₹22 cr.
Operating profit covered interest 10.5x in the last 12 months.
Promoter holding rose by 2.37 percentage points in a year, to 54.05% (2026-09-30).
Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY25, FY23).
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 15% of net profit in the last 12 months.
Debtor days went from 180 (FY24) to 154 (FY26).
No dividend in the last 5 financial years.
Price ₹664.00 on 2026-10-26: -2.8% from the 52-week high, +179.3% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹664.00 · low ₹161.26

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	23	21	60	30	39	74	100	51
EBITDA	3	3	4	2	3	6	13	5
OPM %	12.1%	15.5%	5.9%	6.5%	6.4%	8.6%	12.7%	10.2%
Other income	0	0	0	0	0	0	2	1
Net profit	2	2	2	1	1	4	10	4
EPS (₹)	1.59	1.42	1.62	0.55	0.93	2.80	6.51	2.26
Revenue YoY					+66.5%	+257.9%	+66.3%	+72.1%
Profit YoY					-36.9%	+120.2%	+323.9%	+337.9%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	85	112	97	116	243	264
EBITDA	4	6	2	11	24	27
Net profit	1	1	1	7	16	19
EPS (₹)	0.67	0.69	0.46	4.90	10.73	12.50
Revenue growth		+31.1%	-13.6%	+20.3%	+109.3%	+97.4%
Profit growth		+2.5%	-34.1%	+1,175.9%	+135.3%	+161.1%
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+29.5%	+25.6%	+97.4%
Net profit	+170.0%	+114.3%	+161.1%
EPS	+149.6%	+104.5%	–
Share price	–	+83.0% (2y)	+62.8%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	31	32	66	106
Borrowings	–	34	32	20	25
Cash & equivalents	–	0	1	1	3
Total assets	–	102	97	114	228
Fixed assets	–	9	9	8	11
Capital work in progress	–	0	0	–	–
Investments	–	0	0	0	0
Receivables	–	48	48	65	102
Inventory	–	26	25	27	42
Payables	–	19	25	22	82

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	7	-7	5	-15	-5
Cash from investing	6	6	9	4	-18
Cash from financing	-6	-15	-12	22	20
Capex	0	1	1	2	1
Free cash flow	7	-8	4	-17	-6

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	2.6%	1.7%	10.5%	15.4%
ROCE %	–	8.7%	6.2%	11.9%	19.0%
Debtor days	–	157	180	203	154
Inventory days	–	94	112	103	76
Payable days	–	72	110	82	148
Cash conversion cycle (days)	–	179	182	224	82
Working capital days	–	83	87	176	144

Shareholding

Holder	% (2026-09-30)
Promoters	54.05%
Public (non-institutions)	45.95%

Quarter	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Jan 2026	Mar 2026	Jun 2026	Sep 2026
Promoters %	51.61%	51.68%	51.68%	51.68%	54.05%	54.05%	54.05%	54.05%

Promoter group	%
Amit D Rambhia	19.94%
Nikit D Rambhia	19.94%
Devchand Lalji Rambhia	14.10%
Janardhan RAO Yandooru	0.06%
DEVCHAND L RAMBHIA HUF (Devchand Lalji Rambhia - Karta)	0.00%
Jaya D Rambhia	0.00%
Kavita N Rambhia	0.00%
Deepa Amit Rambhia	0.00%

Public holders above 1%	%
Deepak Meghji Savla	4.49%
PKS Properties Private Limited	2.06%
Vandana Deepak Savla	1.96%
Aakash Deepak Savla	1.96%
Deepak Meghji Savla	1.64%
Mona Bajaj	1.39%
Ritesh Dalmia	1.35%
Insiya Murtaza Bharmal	1.16%

4,007 shareholders. Pledged: – of promoter shares.

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
PANACHE	₹1,063 cr	53.1x	10.1x	22.3%	21.8%	10.2%	+29.5%	–

All 688 companies in Other →

Dividends & corporate actions

Ex-date	Action	Detail
2023-09-22	Other	Annual General Meeting
2022-09-21	Other	Annual General Meeting
2021-09-20	Other	Annual General Meeting
2020-09-21	Dividend	Annual General Meeting/Dividend - Rs 0.25 Per Share

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	PANACHE
BSE code	–
ISIN	INE895W01019
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.