Panorama Studios Intl. L
NSE: PANORAMA · Film Production, Distribution & Exhibition · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 24 companies in Film Production, Distribution & Exhibition (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹30 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 3.4x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 42% of net profit in the last 12 months.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹58.76 on 2026-10-26: -15.5% from the 52-week high, +46.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 213 | 136 | 78 | 29 | 65 | 183 |
| EBITDA | 44 | 8 | 2 | 1 | 13 | 20 |
| OPM % | 20.9% | 5.6% | 3.2% | 5.0% | 19.9% | 10.9% |
| Other income | 1 | 2 | 3 | 1 | 3 | 2 |
| Net profit | 30 | 4 | 2 | -0 | 7 | 14 |
| EPS (₹) | 4.34 | 0.72 | 0.28 | 0.02 | 0.34 | 0.52 |
| Revenue YoY | -69.5% | +34.3% | ||||
| Profit YoY | -76.2% | +288.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 9 | 291 | 404 | 364 | 308 | 355 |
| EBITDA | 1 | 53 | 59 | 60 | 24 | 37 |
| Net profit | 2 | 40 | 42 | 42 | 10 | 22 |
| EPS (₹) | 2.05 | 31.88 | 33.48 | 6.04 | 0.60 | 1.16 |
| Revenue growth | +3,216.3% | +39.0% | -9.8% | -15.3% | – | |
| Profit growth | +1,487.2% | +5.8% | -0.2% | -76.2% | – | |
| Dividend / share (₹) | – | – | – | 0.20 | 0.20 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.0% | – | – |
| Net profit | -36.9% | – | – |
| EPS | -73.4% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 192 | 221 |
| Borrowings | 76 | 0 |
| Cash & equivalents | 5 | 30 |
| Total assets | 553 | 821 |
| Fixed assets | 47 | 45 |
| Investments | 1 | 1 |
| Receivables | 78 | 110 |
| Inventory | 237 | 373 |
| Payables | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -26 | -4 |
| Cash from investing | -32 | -50 |
| Cash from financing | 53 | 57 |
| Capex | 42 | 6 |
| Free cash flow | -68 | -10 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 21.8% | 4.5% |
| ROCE % | 22.8% | 12.4% |
| Debtor days | 78 | 130 |
| Inventory days | 301 | 518 |
| Payable days | 0 | 0 |
| Cash conversion cycle (days) | 379 | 648 |
| Working capital days | 191 | 242 |
Peers in Film Production, Distribution & Exhibition
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PVRINOX | ₹13,794 cr | 31.0x | 1.9x | 6.2% | 13.1% | 31.5% | +21.0% | – |
| MMWL | ₹2,366 cr | 696.3x | 15.4x | 2.0% | – | – | +10.4% | – |
| PANORAMA | ₹1,204 cr | 50.7x | 5.5x | 10.8% | 18.3% | 10.4% | +2.0% | 0.12% |
| SUNSHINE | ₹1,035 cr | – | – | – | – | – | – | – |
| POOJAENT | ₹401 cr | 56.0x | 2.7x | 1.8% | 2.1% | 1.6% | -29.1% | – |
| CINELINE | ₹291 cr | 23.5x | 1.9x | 8.3% | 19.1% | 21.2% | +40.4% | – |
| JOJO | ₹290 cr | 43.3x | 5.3x | 14.5% | 19.2% | 46.5% | +521.6% | 0.04% |
| UFO | ₹229 cr | 9.5x | 0.7x | 7.7% | 11.5% | 15.8% | +6.8% | – |
| TIPSFILMS | ₹135 cr | – | 4.5x | -132.8% | -23.7% | -47.1% | +37.1% | – |
| MUKTAARTS | ₹103 cr | – | – | – | – | 6.6% | +2.1% | – |
All 24 companies in Film Production, Distribution & Exhibition →
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2025-09-23 | Dividend | Final Dividend Rs 0.2 |
| 2024-09-23 | Dividend | Final Dividend Rs 0.2 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Film Production, Distribution & Exhibition |
| Sub-industry | Film Production, Distribution & Exhibition |
| Symbol | PANORAMA |
| BSE code | 539469 |
| ISIN | INE258R01028 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.