Pashupati Cotspin Limited
NSE: PASHUPATI · Other Textile Products · sector
₹109.87NSE close 2026-10-26
Key numbers
Market cap₹1,734 cr
Price₹109.87
52w high / low₹118 / ₹68
P/E122.3xSector median 13.7x
P/B10.6xSector median 1.1x
Book value₹10.4
Dividend yield0.05%Sector median 0.51%
ROE9.8%Sector median 5.4%
ROCE12.6%Sector median 7.5%
OPM4.8%Sector median 6.6%
Debt / equity0.60xSector median 0.43x
EV/EBITDA53.2xSector median 9.6x
Interest cover3.0x
Current ratio2.02x
Sales growth 3y–Sector median +0.6%
Profit growth 3y–Sector median +1.1%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹33 cr vs borrowings ₹98 cr (FY26): borrowings are higher by ₹64 cr.
- Operating profit covered interest 3.0x in the last 12 months.
- 1.92% of the promoters' shares are pledged (1.3% of all shares).
- Other income was 51% of net profit in the last 12 months.
- Dividend paid in 1 of the last 2 financial years.
- Price ₹109.87 on 2026-10-26: -7.2% from the 52-week high, +62.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹109.87 · low ₹69.09
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 293 | 118 | 240 | 159 | 170 | 130 |
| EBITDA | 10 | 5 | 9 | 5 | 7 | 12 |
| OPM % | 3.5% | 3.9% | 3.9% | 3.2% | 4.1% | 9.5% |
| Other income | 11 | 4 | 2 | 3 | 1 | 2 |
| Net profit | 8 | 2 | 4 | 3 | 2 | 7 |
| EPS (₹) | 0.48 | 0.13 | 0.26 | 0.17 | 0.01 | 0.46 |
| Revenue YoY | -41.8% | +9.7% | ||||
| Profit YoY | -77.9% | +266.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 637 | 688 | 699 |
| EBITDA | 26 | 26 | 34 |
| Net profit | 13 | 10 | 16 |
| EPS (₹) | 0.83 | 0.07 | 0.90 |
| Revenue growth | +7.9% | – | |
| Profit growth | -19.3% | – | |
| Dividend / share (₹) | – | 0.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | +37.6% (2y) | +23.1% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 154 | 164 |
| Borrowings | 113 | 98 |
| Cash & equivalents | 31 | 33 |
| Total assets | 299 | 307 |
| Fixed assets | 129 | 120 |
| Capital work in progress | 0 | 0 |
| Investments | 1 | 2 |
| Receivables | 53 | 53 |
| Inventory | 41 | 51 |
| Payables | 10 | 16 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 14 | 37 |
| Cash from investing | 14 | -5 |
| Cash from financing | -28 | -30 |
| Capex | 1 | 1 |
| Free cash flow | 13 | 37 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 8.3% | 6.3% |
| ROCE % | 11.3% | 10.1% |
| Debtor days | 31 | 28 |
| Inventory days | 27 | 31 |
| Payable days | 7 | 10 |
| Cash conversion cycle (days) | 51 | 49 |
| Working capital days | 34 | 47 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 65.99% |
| FIIs | 12.66% |
| DIIs | 0.19% |
| Public (non-institutions) | 21.16% |
| Quarter | Oct 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 67.82% | 65.99% | 65.99% | 65.99% | 65.99% | 65.99% | 65.99% | 65.99% |
| Promoter group | % |
|---|---|
| Parikh Saurin Jagadishbhai | 14.78% |
| Parikh Falguni Mitesh | 10.98% |
| Hariprabha Aravindbhai Parikh | 10.03% |
| Renukaben Jagdish Chandra Parikh | 10.03% |
| Ashish Rameshchandra Trivedi | 5.73% |
| Bhaveshkumar Jayantilal Patel | 5.01% |
| Dakshesh Jayantilal Patel | 3.33% |
| Tushar Trivedi | 2.15% |
| Pashupati Texspin Export LLP | 2.11% |
| Patel Minaben Daksheshbhai | 1.69% |
| Nirali Rajendra Desai | 0.16% |
| Jagdishbhai Aravindbhai Parikh | 0.00% |
| Hetal Saurinbhai Parikh | 0.00% |
| Miteshkumar Jagdishchandra Parikh | 0.00% |
| Milindkumar Saurinbhai Parikh | 0.00% |
| Public holders above 1% | % |
|---|---|
| Mukeshkumar V Patel | 5.73% |
| Craft Emerging Market Fund PCC- Elite Capital Fund | 3.59% |
| Beeline Consultancy Services Private Limited | 2.97% |
| Craft Emerging Market Fund Pcc-citadel Capital Fund | 2.83% |
| Toralben Urdeep Brahmbhatt | 2.15% |
| Venus Investments VCC - Venus Stellar Fund | 1.55% |
| Gujcot Enterprises LLP | 1.18% |
| M7 Global Fund PCC - Nolana | 1.15% |
| NAV Capital VCC - NAV Capital Emerging Star Fund | 1.12% |
2,110 shareholders. Pledged: 1.92% of promoter shares.
Peers in Other Textile Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHRMFGC | ₹77,110 cr | – | – | – | – | – | – | – |
| SIYSIL | ₹43,629 cr | 184.0x | 29.9x | 17.3% | 19.4% | 12.6% | +4.8% | 0.12% |
| KPRMILL | ₹34,532 cr | 37.9x | 6.1x | 17.1% | 19.8% | 19.5% | +2.4% | 0.50% |
| WELSPUNLIV | ₹19,740 cr | 71.8x | 4.0x | 5.7% | 8.0% | 8.7% | +5.1% | 1.06% |
| VTL | ₹14,110 cr | 16.6x | 1.3x | 8.3% | 9.2% | 13.6% | -0.9% | 1.04% |
| TRIDENT | ₹10,513 cr | 26.4x | 2.2x | 8.4% | 10.0% | 12.9% | +1.9% | 2.41% |
| ICIL | ₹7,906 cr | 52.4x | 3.4x | 6.5% | 9.8% | 9.7% | +11.2% | 0.50% |
| GARFIBRES | ₹7,048 cr | 34.0x | 5.2x | 14.6% | 21.4% | 17.7% | +5.4% | 1.33% |
| KUSUMGAR | ₹5,714 cr | – | – | – | – | – | – | – |
| PASHUPATI | ₹1,734 cr | 122.3x | 10.6x | 9.8% | 12.6% | 4.8% | – | 0.05% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-23 | Dividend | Dividend - Re 0.05 Per Share |
| 2026-04-17 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share |
| 2025-09-23 | Dividend | Dividend - Re 0.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Other Textile Products |
| Sub-industry | Other Textile Products |
| Symbol | PASHUPATI |
| BSE code | 544448 |
| ISIN | INE124Y01028 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.