Phantom Digital EFF Ltd
NSE: PHANTOMFX · Other · sector
₹92.00NSE close 2026-10-26
Key numbers
Market cap₹125 cr
Price₹92.00
52w high / low₹311 / ₹80
P/E6.2xSector median 14.4x
P/B0.4xSector median 1.7x
Book value₹245.6
Dividend yield–Sector median 0.37%
ROE8.5%Sector median 13.8%
ROCE9.6%Sector median 19.6%
OPM36.7%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA2.4xSector median 8.4x
Interest cover7.8x
Current ratio4.44x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Sep 2025, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 7.8x in the last 12 months.
- Other income was 11% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹92.00 on 2026-10-26: -70.4% from the 52-week high, +15.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹364.90 · low ₹86.20
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| Revenue | 41 | 48 | 36 | 67 | 85 |
| EBITDA | 16 | 22 | 15 | 22 | 25 |
| OPM % | 38.2% | 46.0% | 42.8% | 33.4% | 29.8% |
| Other income | 0 | 1 | 1 | 1 | 3 |
| Net profit | 10 | 14 | 8 | 12 | 21 |
| EPS (₹) | 17.83 | 21.58 | 6.09 | 8.78 | 14.20 |
| Revenue YoY | +106.9% | ||||
| Profit YoY | +98.8% |
Consolidated figures where filed. Latest quarter Sep 2025.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | TTM |
|---|---|---|---|
| Revenue | 89 | 102 | 102 |
| EBITDA | 38 | 37 | 37 |
| Net profit | 24 | 20 | 20 |
| EPS (₹) | 26.90 | 14.88 | 14.88 |
| Revenue growth | +14.4% | – | |
| Profit growth | -16.2% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -48.0% (2y) | -62.5% |
Balance sheet
| ₹ cr | FY24 | FY25 |
|---|---|---|
| Shareholders' equity | – | 151 |
| Cash & equivalents | – | 19 |
| Total assets | – | 228 |
| Fixed assets | – | 14 |
| Investments | – | 0 |
| Inventory | – | 41 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 |
|---|---|---|
| Cash from operations | -53 | -19 |
| Cash from investing | -11 | 3 |
| Cash from financing | 78 | 17 |
| Capex | 9 | 5 |
| Free cash flow | -62 | -24 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 |
|---|---|---|
| ROE % | – | 13.3% |
| ROCE % | – | 21.3% |
| Inventory days | – | 146 |
| Working capital days | – | 495 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| PHANTOMFX | ₹125 cr | 6.2x | 0.4x | 8.5% | 9.6% | 36.7% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | PHANTOMFX |
| BSE code | – |
| ISIN | INE0MLZ01019 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.