Pioneer Embroideries Ltd
NSE: PIONEEREMB · Other Textile Products · sector
₹17.57NSE close 2026-10-26
Key numbers
Market cap₹54 cr
Price₹17.57
52w high / low₹37 / ₹18
P/E–Sector median 13.7x
P/B0.3xSector median 1.1x
Book value₹50.7
Dividend yield–Sector median 0.51%
ROE-0.2%Sector median 5.4%
ROCE3.3%Sector median 7.5%
OPM4.1%Sector median 6.6%
Debt / equity0.55xSector median 0.43x
EV/EBITDA9.6xSector median 9.6x
Interest cover0.9x
Current ratio1.37x
Sales growth 3y+4.5%Sector median +0.6%
Profit growth 3y-58.4%Sector median +1.1%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹85 cr (FY26): borrowings are higher by ₹83 cr.
- Operating profit covered interest 0.9x in the last 12 months.
- 52.59% of the promoters' shares are pledged (17.2% of all shares).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 2 of the last 8 quarters.
- Revenue was higher than a year earlier in 1 of the last 4 quarters.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹17.57 on 2026-10-26: -52.3% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹67.86 · low ₹17.57
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 96 | 89 | 86 | 83 | 81 | 86 | 97 |
| EBITDA | 7 | 8 | 4 | 8 | 1 | 4 | 5 | 4 |
| OPM % | 7.8% | 7.9% | 4.6% | 9.0% | 0.9% | 5.2% | 6.2% | 4.1% |
| Other income | 1 | 1 | 4 | 0 | 0 | 1 | 6 | 2 |
| Net profit | 1 | 2 | 1 | 1 | -4 | -1 | 4 | 0 |
| EPS (₹) | 0.23 | 0.71 | 0.45 | 0.35 | -1.23 | -0.27 | 1.35 | 0.04 |
| Revenue YoY | -11.9% | -15.5% | -3.1% | +12.3% | ||||
| Profit YoY | -649.3% | -137.4% | +199.3% | -88.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 292 | 295 | 336 | 375 | 336 | 347 |
| EBITDA | 25 | 19 | 22 | 25 | 18 | 14 |
| Net profit | 11 | 8 | 4 | 4 | 1 | -0 |
| EPS (₹) | 4.14 | 3.11 | 1.31 | 1.47 | 0.20 | -0.11 |
| Revenue growth | +0.9% | +14.0% | +11.6% | -10.4% | -5.0% | |
| Profit growth | -22.9% | -56.2% | +20.7% | -86.4% | -106.3% | |
| Dividend / share (₹) | 0.25 | 0.60 | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +4.5% | +8.3% | -5.0% |
| Net profit | -58.4% | -49.8% | -106.3% |
| EPS | -59.9% | -51.4% | – |
| Share price | – | -35.1% (2y) | -46.2% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 129 | 146 | 155 | 156 |
| Borrowings | – | 94 | 107 | 90 | 85 |
| Cash & equivalents | – | 11 | 3 | 3 | 2 |
| Total assets | – | 293 | 332 | 322 | 326 |
| Fixed assets | – | 71 | 181 | 174 | 152 |
| Capital work in progress | – | 72 | 0 | 0 | 3 |
| Investments | – | 11 | 11 | 10 | 10 |
| Receivables | – | 27 | 30 | 31 | 25 |
| Inventory | – | 54 | 67 | 58 | 62 |
| Payables | – | 27 | 31 | 25 | 32 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 13 | 10 | 12 | 33 | 19 |
| Cash from investing | -10 | -65 | -34 | -8 | -3 |
| Cash from financing | -8 | 60 | 16 | -23 | -16 |
| Capex | 7 | 70 | 34 | 9 | 12 |
| Free cash flow | 7 | -59 | -22 | 24 | 7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 6.6% | 2.6% | 2.9% | 0.4% |
| ROCE % | – | 7.0% | 5.4% | 6.5% | 4.2% |
| Debtor days | – | 33 | 33 | 30 | 28 |
| Inventory days | – | 108 | 123 | 93 | 108 |
| Payable days | – | 55 | 57 | 40 | 56 |
| Cash conversion cycle (days) | – | 86 | 99 | 83 | 80 |
| Working capital days | – | 47 | 32 | 28 | 44 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 32.71% |
| FIIs | 0.27% |
| DIIs | 6.49% |
| of which Mutual funds | 0.00% |
| of which Insurance | 1.62% |
| Government | 8.11% |
| Public (non-institutions) | 52.41% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 32.71% | 32.71% | 32.71% | 32.71% | 32.71% | 32.71% | 32.71% | 32.71% |
| Promoter group | % |
|---|---|
| Pioneer E-Com Fashions Llp | 17.97% |
| Rajkumar Jivraj Sekhani | 14.62% |
| Bimladevi Rajkumar Sekhani | 0.07% |
| Manakchand Baid | 0.05% |
| Public holders above 1% | % |
|---|---|
| Enforcement Directorate Raipur | 8.11% |
| Amit Ratanlal Sekhani | 3.54% |
| Anand Ratanlal Sekhani | 3.52% |
| Export- Import Bank Of India | 2.49% |
| Kotak Mahindra Bank Limited | 2.38% |
| Udyan Ashok Singhania | 1.79% |
| United India Insurance Company Limited | 1.62% |
| Rami Kaushal | 1.36% |
| Preeti Piyush Shah | 1.22% |
| Priyasha Meven Finance Ltd. | 1.00% |
24,175 shareholders. Pledged: 52.59% of promoter shares.
Peers in Other Textile Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHRMFGC | ₹77,110 cr | – | – | – | – | – | – | – |
| SIYSIL | ₹43,629 cr | 184.0x | 29.9x | 17.3% | 19.4% | 12.6% | +4.8% | 0.12% |
| KPRMILL | ₹34,532 cr | 37.9x | 6.1x | 17.1% | 19.8% | 19.5% | +2.4% | 0.50% |
| WELSPUNLIV | ₹19,740 cr | 71.8x | 4.0x | 5.7% | 8.0% | 8.7% | +5.1% | 1.06% |
| VTL | ₹14,110 cr | 16.6x | 1.3x | 8.3% | 9.2% | 13.6% | -0.9% | 1.04% |
| TRIDENT | ₹10,513 cr | 26.4x | 2.2x | 8.4% | 10.0% | 12.9% | +1.9% | 2.41% |
| ICIL | ₹7,906 cr | 52.4x | 3.4x | 6.5% | 9.8% | 9.7% | +11.2% | 0.50% |
| GARFIBRES | ₹7,048 cr | 34.0x | 5.2x | 14.6% | 21.4% | 17.7% | +5.4% | 1.33% |
| KUSUMGAR | ₹5,714 cr | – | – | – | – | – | – | – |
| PIONEEREMB | ₹54 cr | – | 0.3x | -0.2% | 3.3% | 4.1% | +4.5% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-07-30 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-07-04 | Dividend | Dividend - Rs 0.30 Per Share |
| 2022-07-04 | Dividend | Annual General Meeting/Dividend - Rs 0.3 Per Share |
| 2021-07-08 | Dividend | Annual General Meeting/Dividend - Rs 0.25 Per Share |
| 2020-08-25 | Other | Annual General Meeting |
| 2019-08-21 | Other | Annual General Meeting |
| 2018-08-10 | Other | Annual General Meeting |
| 2017-08-21 | Other | Annual General Meeting |
| 2016-07-20 | Other | Annual General Meeting |
| 2015-07-15 | Other | Annual General Meeting |
| 2014-07-11 | Other | Annual General Meeting |
| 2013-08-02 | Other | Annual General Meeting |
| 2012-12-13 | Other | Annual General Meeting |
| 2011-09-19 | Other | Annual General Meeting |
| 2010-09-22 | Other | Annual General Meeting |
| 2009-12-22 | Other | Annual General Meeting |
| 2008-12-22 | Other | Annual General Meeting |
| 2007-09-24 | Dividend | Agm/Dividend-15% |
| 2006-12-21 | Dividend | Agm/Dividend -15% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Other Textile Products |
| Sub-industry | Other Textile Products |
| Symbol | PIONEEREMB |
| BSE code | 514300 |
| ISIN | INE156C01018 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.