Praxis Home Retail Ltd
NSE: PRAXIS · Speciality Retail · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 24 companies in Speciality Retail (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹8 cr vs borrowings ₹53 cr (FY26): borrowings are higher by ₹45 cr.
- Operating profit covered interest -1.8x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 7 of the last 8 quarters.
- Revenue was higher than a year earlier in 1 of the last 4 quarters.
- No dividend in the last 5 financial years.
- Price ₹3.52 on 2026-10-26: -73.2% from the 52-week high, +4.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 34 | 27 | 24 | 21 | 26 | 25 | 27 |
| EBITDA | -13 | 1 | -4 | -8 | 90 | -9 | -110 | -2 |
| OPM % | -48.3% | 1.5% | -16.3% | -33.5% | 423.5% | -34.2% | -443.4% | -7.6% |
| Other income | 22 | 0 | 0 | 2 | 1 | 4 | 5 | 1 |
| Net profit | -3 | -8 | -14 | -16 | 81 | -16 | -115 | -11 |
| EPS (₹) | -0.20 | -0.62 | -1.06 | -1.22 | 5.24 | -0.86 | -6.21 | -0.60 |
| Revenue YoY | -19.5% | -22.9% | -9.0% | +13.2% | ||||
| Profit YoY | – | – | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 399 | 386 | 220 | 119 | 96 | 99 |
| EBITDA | -2 | 27 | -34 | -30 | -37 | -31 |
| Net profit | 14 | -21 | -86 | -35 | -67 | -61 |
| EPS (₹) | 2.74 | -2.79 | -7.35 | -2.69 | -4.03 | -2.43 |
| Revenue growth | -3.2% | -43.1% | -45.8% | -19.6% | -11.0% | |
| Profit growth | -247.5% | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -37.2% | -21.1% | -11.0% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -63.2% (2y) | -70.8% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | -18 | -43 | -61 | -77 |
| Borrowings | – | 53 | 74 | 118 | 53 |
| Cash & equivalents | – | 2 | 2 | 2 | 8 |
| Total assets | – | 312 | 319 | 313 | 186 |
| Fixed assets | – | 11 | 12 | 137 | 127 |
| Capital work in progress | – | 0 | 1 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 1 | 0 | 0 | 0 |
| Inventory | – | 66 | 57 | 38 | 18 |
| Payables | – | 140 | 144 | 94 | 52 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 24 | 84 | -29 | -27 | -38 |
| Cash from investing | -3 | -10 | -7 | -1 | -1 |
| Cash from financing | -20 | -78 | 36 | 29 | 45 |
| Capex | 3 | 10 | 7 | 1 | 2 |
| Free cash flow | 21 | 73 | -36 | -29 | -40 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 117.1% | 198.5% | 56.9% | 86.3% |
| ROCE % | – | 2.1% | -205.0% | -32.4% | 185.5% |
| Debtor days | – | 1 | 0 | 0 | 0 |
| Inventory days | – | 102 | 184 | 197 | 120 |
| Payable days | – | 217 | 462 | 494 | 342 |
| Cash conversion cycle (days) | – | -114 | -278 | -297 | -222 |
| Working capital days | – | -59 | -167 | -286 | -229 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 7.23% |
| FIIs | 1.37% |
| DIIs | 0.26% |
| of which Mutual funds | 0.00% |
| of which Insurance | 0.00% |
| Public (non-institutions) | 91.14% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 26.26% | 23.61% | 9.92% | 7.26% | 7.23% | 7.23% | 7.23% | 7.23% |
| Promoter group | % |
|---|---|
| Surplus Finvest Private Limited | 3.24% |
| Avni Kishorkumar Biyani | 2.51% |
| Sangita Kishore Biyani | 1.24% |
| Future Corporate Resources Pvt Ltd | 0.22% |
| Ashni Kishore Biyani | 0.01% |
| Anil Biyani | 0.00% |
| Kishore Biyani | 0.00% |
| Laxminarayan Bansilal Biyani | 0.00% |
| Vijay Biyani | 0.00% |
| Vivek Biyani | 0.00% |
| Gopikishan Biyani | 0.00% |
| Rakesh Biyani | 0.00% |
| Sunil Biyani | 0.00% |
| Akar Estate And Finance Private Limited | 0.00% |
| Future Hospitality Private Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Elimath Advisors Private Limited | 12.85% |
| Mathew Cyriac | 9.05% |
| Subhash Phootarmal Rathod. | 4.54% |
| Saajan Subhash Rathod | 4.17% |
| First Rank Llp | 2.66% |
| Meenu Bhanshali | 2.15% |
| Akash Bhanshali | 2.14% |
| Thomson And Wyman Enterprises Private Limited | 2.04% |
| Brescon Aurum Private Limited | 1.88% |
| Stellant Securities India Limited | 1.88% |
| Blue Daimond Properties Private Limited | 1.80% |
| Infotech Era (India) Ltd | 1.76% |
| Johnson Dye Works Private Ltd | 1.73% |
| Bennett, Coleman And Company Limited | 1.66% |
| Cms Computers Limited | 1.55% |
26,722 shareholders. Pledged: 0.00% of promoter shares.
Peers in Speciality Retail
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TRENT | ₹1,46,843 cr | 81.2x | 21.0x | 29.1% | 34.1% | 18.8% | +34.5% | 0.12% |
| LENSKART | ₹1,13,227 cr | 170.0x | 12.9x | 7.5% | 12.0% | 20.8% | – | – |
| MANYAVAR | ₹11,699 cr | 30.3x | 6.0x | 20.6% | 28.7% | 43.9% | +2.7% | 1.66% |
| ABLBL | ₹8,505 cr | 48.1x | 6.0x | 12.5% | 26.4% | 15.6% | – | – |
| AVL | ₹7,230 cr | 52.0x | 10.5x | 21.9% | 22.4% | 8.9% | – | 0.18% |
| V2RETAIL | ₹5,884 cr | 31.9x | 6.5x | 28.6% | 28.7% | 15.6% | +54.0% | – |
| ABFRL | ₹4,831 cr | – | 0.8x | -12.3% | -5.8% | 7.6% | -13.0% | – |
| ARVINDFASN | ₹4,797 cr | 40.1x | 5.1x | 12.6% | 29.9% | 13.0% | +6.0% | 1.49% |
| SSRETAIL | ₹4,336 cr | – | – | – | – | – | – | – |
| PRAXIS | ₹65 cr | – | – | – | – | -31.2% | -37.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2025-03-20 | Rights | Rights 11:30 @ Premium Rs 5/- |
| 2023-05-30 | Rights | Rights 13:20 @ Premium Rs 5/- |
| 2021-09-07 | Rights | Rights 11:8 @ Premium Rs 6.35/- |
| 2019-09-13 | Other | Annual General Meeting |
| 2018-09-11 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Speciality Retail |
| Sub-industry | Speciality Retail |
| Symbol | PRAXIS |
| BSE code | 540901 |
| ISIN | INE546Y01022 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.