Prestige Estate Ltd
NSE: PRESTIGE · Residential, Commercial Projects · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3,372 cr vs borrowings ₹14,986 cr (FY26): borrowings are higher by ₹11,614 cr.
- Operating profit covered interest 2.0x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY24).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 45% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,396.60 on 2026-10-26: -22.6% from the 52-week high, +28.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,304 | 1,654 | 1,528 | 2,307 | 2,432 | 3,873 | 4,074 | 2,675 |
| EBITDA | 631 | 590 | 541 | 894 | 910 | 860 | 1,046 | 860 |
| OPM % | 27.4% | 35.7% | 35.4% | 38.7% | 37.4% | 22.2% | 25.7% | 32.1% |
| Other income | 119 | 43 | 61 | 161 | 266 | 13 | 70 | 160 |
| Net profit | 192 | 18 | 25 | 292 | 430 | 223 | 250 | 236 |
| EPS (₹) | 4.70 | 0.41 | 0.58 | 6.79 | 9.99 | 5.17 | 5.81 | 5.48 |
| Revenue YoY | +5.5% | +134.1% | +166.5% | +15.9% | ||||
| Profit YoY | +123.9% | +1,157.6% | +896.4% | -19.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 6,390 | 8,315 | 7,877 | 7,349 | 12,685 | 13,053 |
| EBITDA | 2,341 | 2,394 | 2,498 | 2,559 | 3,709 | 3,675 |
| Net profit | 1,150 | 942 | 1,374 | 468 | 1,196 | 1,139 |
| EPS (₹) | 28.69 | 23.49 | 34.28 | 11.19 | 27.76 | 26.45 |
| Revenue growth | +30.1% | -5.3% | -6.7% | +72.6% | +67.5% | |
| Profit growth | -18.1% | +45.9% | -66.0% | +155.7% | +115.9% | |
| Dividend / share (₹) | 1.50 | 1.50 | 1.50 | 1.80 | 1.80 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +15.1% | +11.8% | +67.5% |
| Net profit | +8.3% | -5.7% | +115.9% |
| EPS | +5.7% | -5.2% | – |
| Share price | – | -9.2% (2y) | -15.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 9,975 | 11,289 | 15,423 | 16,273 |
| Borrowings | – | 8,121 | 11,462 | 10,600 | 14,986 |
| Cash & equivalents | – | 1,816 | 3,399 | 3,250 | 3,372 |
| Total assets | – | 36,583 | 48,519 | 58,795 | 73,368 |
| Fixed assets | – | 2,495 | 2,748 | 2,635 | 2,866 |
| Capital work in progress | – | 2,399 | 2,137 | 1,424 | 2,207 |
| Investments | – | 462 | 34 | 30 | 733 |
| Receivables | – | 1,329 | 1,234 | 1,358 | 2,042 |
| Inventory | – | 14,367 | 24,156 | 31,883 | 40,252 |
| Payables | – | 1,451 | 1,657 | 1,871 | 2,505 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 2,140 | 1,540 | 1,297 | 131 | 3,223 |
| Cash from investing | -4,045 | -2,756 | -2,548 | -1,348 | -5,636 |
| Cash from financing | 1,628 | 546 | 1,969 | 959 | 1,959 |
| Capex | 2,270 | 1,650 | 1,907 | 1,583 | 0 |
| Free cash flow | -130 | -111 | -609 | -1,452 | 3,223 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 9.4% | 12.2% | 3.0% | 7.3% |
| ROCE % | – | 12.2% | 14.6% | 8.2% | 10.6% |
| Debtor days | – | 58 | 57 | 67 | 59 |
| Inventory days | – | 1,286 | 3,275 | 9,671 | 2,875 |
| Payable days | – | 130 | 225 | 568 | 179 |
| Cash conversion cycle (days) | – | 1,214 | 3,107 | 9,170 | 2,755 |
| Working capital days | – | 109 | 261 | 435 | 204 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 60.94% |
| FIIs | 12.97% |
| DIIs | 23.81% |
| of which Mutual funds | 18.88% |
| of which Insurance | 3.06% |
| Government | 0.00% |
| Public (non-institutions) | 2.27% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 60.94% | 60.94% | 60.94% | 60.94% | 60.94% | 60.94% | 60.94% | 60.94% |
| Promoter group | % |
|---|---|
| Razack Family Trust | 52.24% |
| Irfan Razack | 2.18% |
| Noaman Razack | 2.18% |
| Rezwan Razack | 2.18% |
| Almas Rezwan | 0.54% |
| Badrunissa Irfan | 0.54% |
| Sameera Noaman | 0.54% |
| Uzma Irfan | 0.18% |
| Faiz Rezwan | 0.18% |
| Zayd Noaman | 0.18% |
| Anjum Jung | 0.00% |
| Mohmed Zaid Sadiq | 0.00% |
| Danya Noaman | 0.00% |
| Sana Rezwan | 0.00% |
| Amulya M Gowda | 0.00% |
| Public holders above 1% | % |
|---|---|
| Invesco India MID CAP Fund | 4.70% |
| Mirae Asset BSE 200 Equal Weight ETF | 2.19% |
| Gamnat PTE. Ltd. | 2.13% |
| HDFC Trustee Company Limited-hdfc Flexi CAP Fund | 2.10% |
| ICICI Prudential Equity Arbitrage Fund | 2.04% |
| Motilal Oswal Nifty Midcap 150 Index Fund | 1.54% |
| NPS Trust- A/C HDFC Pension Fund Management Limited Scheme E - Tier II | 1.15% |
| Nippon Life India Trustee Ltd-a/c Nippon India Nifty Midcap 150 Index Fund | 1.08% |
1,84,324 shareholders. Pledged: 0.00% of promoter shares.
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| ABREL | ₹12,035 cr | – | 3.2x | -3.1% | -4.4% | -88.7% | -56.1% | 0.18% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-13 | Dividend | Dividend - Rs 2 Per Share |
| 2025-09-03 | Dividend | Dividend - Rs 1.80 Per Share |
| 2024-09-23 | Dividend | Dividend - Rs 1.80 Per Share |
| 2023-09-14 | Dividend | Dividend - Rs 1.50 Per Share |
| 2022-09-19 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2021-09-17 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2020-03-19 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2019-09-17 | Dividend | Annual General Meeting/Dividend - Rs 1.5 Per Share |
| 2018-09-10 | Dividend | Annual General Meeting/Dividend Rs 1.20 Per Share |
| 2017-09-19 | Dividend | Annual General Meeting/Dividend - Rs 1.20 Per Share |
| 2016-09-16 | Other | Annual General Meeting |
| 2016-03-30 | Dividend | Interim Dividend - Rs 1.20/- Per Share (Purppose Revised) |
| 2015-09-23 | Dividend | Annual General Meeting/ Dividend - Rs 1.50/- Per Share |
| 2014-09-18 | Dividend | Annual General Meeting / Dividend - Rs 1.50/- Per Share |
| 2013-08-29 | Dividend | Annual General Meeting And Dividend Rs.1.20 Per Share |
| 2012-08-30 | Dividend | Annual General Meeting/ Dividend Rs 1.20 Per Share |
| 2011-07-21 | Dividend | Annual General Meeting And Dividend Rs.1.20 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Real Estate activities: Development and sale of residential and commercial projects
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | PRESTIGE |
| BSE code | 533274 |
| ISIN | INE811K01011 |
| Face value | ₹10.0 |
| Incorporated | 1997-06-04 |
| Website | www.prestigeconstructions.com |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.