Popular Vehicles N SER L

NSE: PVSL · Auto -Dealer · sector

₹89.24NSE close 2026-10-26

Key numbers

Market cap₹634 cr

Price₹89.24

52w high / low₹158 / ₹82

P/E–Sector median 8.8x

P/B1.0xSector median 0.9x

Book value₹88.3

Dividend yield–Sector median 0.21%

ROE-0.4%Sector median 5.8%

ROCE8.3%Sector median 9.1%

OPM3.2%Sector median 3.4%

Debt / equity1.11xSector median 0.84x

EV/EBITDA5.7xSector median 5.6x

Interest cover1.0x

Current ratio1.04x

Sales growth 3y–Sector median +13.1%

Profit growth 3y–Sector median -14.9%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 5 companies in Auto -Dealer (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹73 cr vs borrowings ₹696 cr (FY26): borrowings are higher by ₹623 cr.
Operating profit covered interest 1.0x in the last 12 months.
Operating cash flow was below net profit in 0 of the last 3 years.
Net loss in 4 of the last 8 quarters.
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Dividend paid in 1 of the last 3 financial years.
Price ₹89.24 on 2026-10-26: -43.5% from the 52-week high, +8.3% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹221.32 · low ₹86.19

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1,513	1,365	1,372	1,311	1,530	1,785	1,754	1,890
EBITDA	54	31	26	33	61	50	53	58
OPM %	3.5%	2.2%	1.9%	2.5%	4.0%	2.8%	3.0%	3.1%
Other income	6	4	4	5	4	6	4	14
Net profit	8	-10	-14	-9	1	1	-5	1
EPS (₹)	1.06	-1.37	-1.93	-1.23	0.08	0.09	-0.70	0.19
Revenue YoY					+1.2%	+30.8%	+27.8%	+44.1%
Profit YoY					-92.5%	–	–	–

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY24	FY25	FY26	TTM
Revenue	5,616	5,541	6,381	6,960
EBITDA	257	155	197	222
Net profit	76	-10	-13	-2
EPS (₹)	12.05	-1.47	-1.75	-0.34
Revenue growth		-1.3%	+15.2%	+25.2%
Profit growth		-113.7%	–	–
Dividend / share (₹)	–	0.50	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	+25.2%
Net profit	–	–	–
EPS	–	–	–
Share price	–	-29.5% (2y)	-36.8%

Balance sheet

₹ cr	FY24	FY25	FY26
Shareholders' equity	653	639	628
Borrowings	445	423	696
Cash & equivalents	78	31	73
Total assets	1,957	1,905	2,383
Fixed assets	329	699	444
Capital work in progress	14	8	27
Investments	11	14	19
Receivables	297	223	259
Inventory	593	580	617
Payables	154	83	102

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY24	FY25	FY26
Cash from operations	80	151	100
Cash from investing	-88	-39	-146
Cash from financing	39	-142	87
Capex	81	54	102
Free cash flow	-1	97	-2

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY24	FY25	FY26
ROE %	11.6%	-1.6%	-2.0%
ROCE %	17.8%	7.2%	6.8%
Debtor days	19	15	15
Inventory days	45	45	41
Payable days	12	6	7
Cash conversion cycle (days)	52	54	49
Working capital days	18	14	2

Shareholding

Holder	% (2026-09-30)
Promoters	61.38%
FIIs	10.27%
DIIs	9.68%
of which Mutual funds	9.68%
Public (non-institutions)	18.67%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	61.18%	61.18%	61.18%	61.18%	61.18%	61.36%	61.38%	61.38%

Promoter group	%
Naveen Philip	20.41%
Francis Kuttukaran Paul	20.39%
John Kuttukaran Paul	20.39%
Kuttukaran Homes LLP	0.19%
Shalet John	0.00%
Mary John	0.00%
Leela Philip	0.00%
Susan Varghese	0.00%
Susheela George	0.00%
Serah John	0.00%
Elizabeth Zachariah	0.00%
Paul Kuttukaran John	0.00%
Susan Francis	0.00%
Mariam Kuttukaran Francis	0.00%
Paul Francis Kuttukaran	0.00%

Public holders above 1%	%
Banyantree Growth Capital II LLC	10.01%
Hdfc Trustee Company Limited - Hdfc Tax Saverfund	9.68%
Fedex Finance Private Limited	1.72%
Nimisha Himanshu Shah	1.43%

55,569 shareholders. Pledged: – of promoter shares.

Peers in Auto -Dealer

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
LANDMARK	₹1,763 cr	39.2x	3.0x	7.9%	12.8%	5.3%	+13.1%	0.13%
PVSL	₹634 cr	–	1.0x	-0.4%	8.3%	3.2%	–	–
COMPEAU	₹212 cr	8.5x	0.6x	5.8%	9.1%	3.4%	+12.0%	0.29%
RAL	₹14 cr	9.1x	0.9x	10.1%	19.3%	9.3%	–	–
NAKSH	₹4 cr	5.9x	0.7x	-7.1%	-9.8%	-48.1%	+152.9%	–

All 5 companies in Auto -Dealer →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Passenger cars (excluding Luxury vehicles)	₹2,948 cr	46.2%	₹2 cr	0.1%
Commercial vehicles	₹2,477 cr	38.8%	₹56 cr	2.3%
Luxury vehicles	₹544 cr	8.5%	₹25 cr	4.5%
Others	₹412 cr	6.4%	₹-4 cr	-0.9%

Dividends & corporate actions

Ex-date	Action	Detail
2024-09-17	Dividend	Dividend - Rs 0.50 Per Share
2024-09-17	Other	Annual General Meeting

Documents

Links go to the original files on the exchange website.

About the company

Trade: Retail Trading


Sector	Consumer Discretionary
Industry	Auto -Dealer
Sub-industry	Auto -Dealer
Symbol	PVSL
BSE code	544144
ISIN	INE772T01024
Face value	₹2.0
Incorporated	1983-07-05
Website	www.popularvehicles.in
Plants (India / abroad)	0 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.