Music Broadcast Limited
NSE: RADIOCITY · Media & Entertainment · sector
₹5.20NSE close 2026-10-26
Key numbers
Market cap₹180 cr
Price₹5.20
52w high / low₹8 / ₹4
P/E–Sector median 42.5x
P/B0.4xSector median 1.0x
Book value₹12.9
Dividend yield0.00%Sector median 1.38%
ROE-8.9%Sector median -0.9%
ROCE-7.4%Sector median -2.1%
OPM-21.5%Sector median -8.0%
Debt / equity0.00xSector median 0.03x
EV/EBITDA–Sector median 25.3x
Interest cover-4.1x
Current ratio7.04x
Sales growth 3y-4.3%Sector median -4.3%
Profit growth 3y–Sector median +14.1%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 12 companies in Media & Entertainment (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹102 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest -4.1x in the last 12 months.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 5 of the last 8 quarters.
- Revenue was higher than a year earlier in 0 of the last 4 quarters.
- No dividend in the last 5 financial years.
- Price ₹5.20 on 2026-10-26: -38.5% from the 52-week high, +15.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹16.03 · low ₹4.92
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 65 | 55 | 49 | 38 | 46 | 41 | 45 |
| EBITDA | 3 | 11 | -45 | 1 | -5 | 8 | -47 | 9 |
| OPM % | 5.5% | 16.6% | -83.0% | 1.9% | -14.5% | 16.4% | -116.4% | 20.0% |
| Other income | 6 | 7 | 7 | 7 | 7 | 8 | 5 | 8 |
| Net profit | -2 | 4 | -38 | -2 | -7 | 4 | -48 | 9 |
| EPS (₹) | -0.06 | 0.10 | -1.10 | -0.06 | -0.20 | 0.11 | -1.39 | 0.27 |
| Revenue YoY | -31.0% | -28.9% | -25.4% | -9.7% | ||||
| Profit YoY | – | +2.2% | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 168 | 199 | 229 | 234 | 174 | 170 |
| EBITDA | 11 | 23 | 33 | -22 | -44 | -36 |
| Net profit | -6 | 3 | 7 | -34 | -53 | -42 |
| EPS (₹) | -0.15 | 0.10 | 0.20 | -0.98 | -1.54 | -1.21 |
| Revenue growth | +18.1% | +14.9% | +2.6% | -25.6% | -24.3% | |
| Profit growth | – | +98.8% | -594.7% | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -4.3% | +6.5% | -24.3% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -38.4% (2y) | -34.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 525 | 532 | 498 | 445 |
| Borrowings | – | 84 | – | 100 | 0 |
| Cash & equivalents | – | 23 | 35 | 153 | 102 |
| Total assets | – | 656 | 681 | 665 | 496 |
| Fixed assets | – | 68 | 74 | 68 | 49 |
| Investments | – | 204 | – | 171 | 153 |
| Receivables | – | 66 | – | 76 | 54 |
| Inventory | – | 0 | 0 | 0 | 0 |
| Payables | – | 17 | – | 21 | 17 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 23 | 30 | 27 | 17 | 22 |
| Cash from investing | -18 | -24 | -16 | -9 | 88 |
| Cash from financing | -7 | -8 | -8 | -7 | -114 |
| Capex | 3 | 10 | 10 | 13 | 5 |
| Free cash flow | 20 | 21 | 18 | 4 | 16 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 0.7% | 1.3% | -6.8% | -12.0% |
| ROCE % | – | 1.6% | 4.3% | -5.0% | -10.2% |
| Debtor days | – | 121 | – | 118 | 112 |
| Inventory days | – | 0 | 0 | 0 | 0 |
| Payable days | – | 32 | – | 33 | 36 |
| Cash conversion cycle (days) | – | 89 | – | 85 | 76 |
| Working capital days | – | 206 | – | 186 | 321 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.05% |
| FIIs | 0.00% |
| DIIs | 3.75% |
| Government | 0.00% |
| Public (non-institutions) | 22.20% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.05% | 74.05% | 74.05% | 74.05% | 74.05% | 74.05% | 74.05% | 74.05% |
| Promoter group | % |
|---|---|
| Jagran Prakashan Limited | 74.05% |
| Ruchi Gupta | 0.00% |
| Public holders above 1% | % |
|---|---|
| LRSD Securities Private Limited | 3.74% |
| Dheeraj Kumar Lohia | 1.20% |
47,376 shareholders. Pledged: – of promoter shares.
Peers in Media & Entertainment
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PFOCUS | ₹21,303 cr | 178.2x | 10.2x | 8.1% | 9.5% | 27.4% | +0.2% | – |
| SAREGAMA | ₹9,429 cr | 42.5x | 5.6x | 13.6% | 17.7% | 35.2% | +10.2% | 0.92% |
| TIPSMUSIC | ₹9,116 cr | 40.3x | 28.1x | 78.1% | 94.2% | 68.2% | +26.2% | 1.83% |
| NETWORK18 | ₹3,549 cr | – | 0.7x | -0.7% | -1.2% | 0.7% | -30.1% | – |
| BALAJITELE | ₹1,022 cr | – | 1.6x | -4.0% | -4.1% | -8.0% | -14.5% | – |
| ENIL | ₹406 cr | – | 0.5x | -1.1% | -2.1% | 6.5% | +8.7% | 2.35% |
| SHEMAROO | ₹291 cr | – | 1.1x | -48.6% | -37.6% | -36.7% | +1.6% | – |
| RADIOCITY | ₹180 cr | – | 0.4x | -8.9% | -7.4% | -21.5% | -4.3% | 0.00% |
| NEXTMEDIA | ₹22 cr | – | – | – | -18.3% | – | – | – |
| SHALPRO | ₹22 cr | – | 0.2x | -0.7% | -0.7% | -54.0% | -57.8% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-08-16 | Other | Annual General Meeting |
| 2023-08-17 | Other | Annual General Meeting |
| 2023-01-13 | Bonus | Scheme Of Arrangement - Bonus Ncrps 1:10 |
| 2022-08-17 | Other | Annual General Meeting |
| 2021-09-08 | Other | Annual General Meeting |
| 2020-09-09 | Other | Annual General Meeting |
| 2020-03-12 | Bonus | Bonus 1:4 |
| 2019-09-11 | Other | Annual General Meeting |
| 2019-02-20 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2018-09-05 | Other | Annual General Meeting |
| 2017-09-06 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Media & Entertainment |
| Sub-industry | Media & Entertainment |
| Symbol | RADIOCITY |
| BSE code | 540366 |
| ISIN | INE919I01024 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.