Rama Vision Ltd.

BSE: RAMAVISION · Trading & Distributors · sector

₹163.15BSE close 2026-10-26

Key numbers

Market cap₹170 cr

Price₹163.15

52w high / low₹191 / ₹97

P/E24.4xSector median 13.7x

P/B4.7xSector median 1.0x

Book value₹35.0

Dividend yield–Sector median 0.89%

ROE20.9%Sector median 2.2%

ROCE20.1%Sector median 2.5%

OPM7.2%Sector median 1.1%

Debt / equity0.54xSector median 0.08x

EV/EBITDA14.8xSector median 20.9x

Interest cover5.7x

Current ratio1.68x

Sales growth 3y+24.7%Sector median +13.7%

Profit growth 3y+32.6%Sector median +20.7%

PEG0.79x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 157 companies in Trading & Distributors (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹20 cr (FY26): borrowings are higher by ₹20 cr.
Operating profit covered interest 5.7x in the last 12 months.
Other income was 6% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹163.15 on 2026-10-26: -14.5% from the 52-week high, +68.6% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹174.90 · low ₹73.44

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	30	34	41	42	42	51
EBITDA	1	2	3	4	2	4
OPM %	5.0%	6.8%	7.4%	8.4%	5.9%	7.3%
Other income	0	0	0	0	0	0
Net profit	1	1	2	2	1	2
EPS (₹)	0.51	1.00	1.56	1.82	1.30	2.00
Revenue YoY					+42.6%	+51.3%
Profit YoY					+151.9%	+101.0%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	62	82	90	114	159	176
EBITDA	3	5	7	7	11	13
Net profit	1	3	3	3	6	7
EPS (₹)	1.46	2.53	3.31	2.72	5.68	6.68
Revenue growth		+32.6%	+9.4%	+27.1%	+39.4%	–
Profit growth		+74.0%	+33.5%	-16.5%	+109.2%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+24.7%	–	–
Net profit	+32.6%	–	–
EPS	+30.9%	–	–
Share price	–	+15.8% (2y)	+54.7%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	30	36
Borrowings	19	20
Cash & equivalents	0	0
Total assets	61	76
Fixed assets	29	29
Capital work in progress	0	0
Investments	0	0
Receivables	8	13
Inventory	16	24
Payables	1	5

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-3	1
Cash from investing	-1	-1
Cash from financing	4	1
Capex	1	2
Free cash flow	-4	-1

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	9.3%	16.3%
ROCE %	12.2%	17.7%
Debtor days	27	29
Inventory days	73	87
Payable days	3	20
Cash conversion cycle (days)	97	96
Working capital days	44	44

Peers in Trading & Distributors

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
REDINGTON	₹28,671 cr	16.9x	2.8x	18.0%	18.4%	1.9%	+14.5%	1.85%
MMTC	₹7,599 cr	17.0x	3.6x	23.4%	25.6%	10,805.5%	-90.1%	–
MSTCLTD	₹4,097 cr	17.5x	4.5x	28.5%	30.1%	61.1%	-20.0%	1.30%
CNL	₹1,607 cr	24.7x	4.4x	22.4%	16.3%	3.6%	+25.2%	0.05%
BNAGROCHEM	₹1,267 cr	45.5x	2.7x	4.0%	0.7%	-0.5%	–	–
YSL	₹757 cr	8.3x	0.6x	7.1%	0.3%	2.1%	+0.3%	2.03%
SHIVAUM	₹738 cr	64.9x	6.1x	10.2%	11.3%	3.1%	–	–
STCINDIA	₹594 cr	0.9x	1.0x	228.5%	108.2%	–	–	–
PERVASIVE	₹587 cr	0.1x	6.5x	-0.2%	-0.1%	-0.9%	–	–
RAMAVISION	₹170 cr	24.4x	4.7x	20.9%	20.1%	7.2%	+24.7%	–

All 157 companies in Trading & Distributors →

Business segments (2026-06-30)

Segment	Revenue	Share	EBIT	Margin
Trading	₹50 cr	95.9%	₹3 cr	6.3%
Manufacturing	₹2 cr	4.1%	₹0 cr	2.7%
Unallocated	₹0 cr	–	₹0 cr	–

Documents

Links go to the original files on the exchange website.

About the company


Sector	Services
Industry	Trading & Distributors
Sub-industry	Trading & Distributors
Symbol	RAMAVISION
BSE code	523289
ISIN	INE763B01013
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.