Raymond Lifestyle Limited

NSE: RAYMONDLSL · Other Textile Products · sector

₹493.85NSE close 2026-10-26

Key numbers

Market cap₹3,009 cr

Price₹493.85

52w high / low₹1,246 / ₹494

P/E69.4xSector median 13.7x

P/B0.3xSector median 1.1x

Book value₹1,581.6

Dividend yield–Sector median 0.51%

ROE0.5%Sector median 5.4%

ROCE2.7%Sector median 7.5%

OPM7.8%Sector median 6.6%

Debt / equity0.12xSector median 0.43x

EV/EBITDA6.0xSector median 9.6x

Interest cover1.2x

Current ratio1.43x

Sales growth 3y–Sector median +0.6%

Profit growth 3y–Sector median +1.1%

PEG15.84x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹936 cr vs borrowings ₹1,200 cr (FY26): borrowings are higher by ₹265 cr.
Operating profit covered interest 1.2x in the last 12 months.
27.35% of the promoters' shares are pledged (16.3% of all shares).
Promoter holding rose by 2.47 percentage points in a year, to 59.62% (2026-09-30).
Net loss in 4 of the last 8 quarters.
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 336% of net profit in the last 12 months.
No dividend in the last 2 financial years.
Price ₹493.85 on 2026-10-26: -60.4% from the 52-week high, 0.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹2,434.40 · low ₹493.85

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1,708	1,754	1,494	1,430	1,832	1,849	1,776	1,516
EBITDA	155	179	12	77	221	180	51	90
OPM %	9.1%	10.2%	0.8%	5.4%	12.1%	9.7%	2.9%	5.9%
Other income	27	41	86	45	33	34	34	45
Net profit	42	64	-45	-20	75	43	-52	-23
EPS (₹)	6.92	10.53	-7.38	-3.25	12.34	7.04	-8.55	-3.71
Revenue YoY					+7.3%	+5.4%	+18.9%	+5.9%
Profit YoY					+78.3%	-33.2%	–	–

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY25	FY26	TTM
Revenue	6,177	6,888	6,973
EBITDA	405	530	543
Net profit	38	46	43
EPS (₹)	6.27	7.59	7.12
Revenue growth		+11.5%	+9.2%
Profit growth		+20.9%	+4.4%
Dividend / share (₹)	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	+9.2%
Net profit	–	–	+4.4%
EPS	–	–	–
Share price	–	-52.2% (2y)	-53.7%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	9,588	9,636
Borrowings	1,270	1,200
Cash & equivalents	1,224	936
Total assets	13,836	13,997
Fixed assets	2,496	2,401
Capital work in progress	124	136
Investments	143	429
Receivables	917	945
Inventory	1,757	1,888
Payables	1,324	1,437

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	404	546
Cash from investing	-281	-127
Cash from financing	58	-448
Capex	219	184
Free cash flow	185	362

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	0.4%	0.5%
ROCE %	2.5%	2.8%
Debtor days	54	50
Inventory days	231	217
Payable days	174	165
Cash conversion cycle (days)	111	102
Working capital days	90	71

Shareholding

Holder	% (2026-09-30)
Promoters	59.62%
FIIs	7.00%
DIIs	4.57%
of which Mutual funds	3.30%
of which Insurance	0.75%
Government	0.00%
Public (non-institutions)	28.79%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	54.68%	54.68%	56.14%	57.15%	58.22%	59.53%	59.62%	59.62%

Promoter group	%
J K Investors (Bombay) Limited	38.02%
J K Investo Trade (India) Limited	10.87%
Raymond Limited	4.95%
J K Helene Curtis Limited	4.72%
Smt Sunitidevi Singhania Hospital Trust	0.91%
Polar Investments Limited	0.13%
Niharika Gautam Singhania	0.01%
J K Sports Foundation	0.01%
Nawaz Singhania	0.00%
Nisa Gautam Singhania	0.00%
Gautam Hari Singhania	0.00%

Public holders above 1%	%
Uti Large & Mid Cap Fund	2.56%
Raymond Lifestyle Limited - Suspense Escrow Account	1.27%
Unico Global Opportunities Fund Limited	1.23%
Ebisu Global Opportunities Fund Limited	1.01%

1,39,036 shareholders. Pledged: 27.35% of promoter shares.

Peers in Other Textile Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
SHRMFGC	₹77,110 cr	–	–	–	–	–	–	–
SIYSIL	₹43,629 cr	184.0x	29.9x	17.3%	19.4%	12.6%	+4.8%	0.12%
KPRMILL	₹34,532 cr	37.9x	6.1x	17.1%	19.8%	19.5%	+2.4%	0.50%
WELSPUNLIV	₹19,740 cr	71.8x	4.0x	5.7%	8.0%	8.7%	+5.1%	1.06%
VTL	₹14,110 cr	16.6x	1.3x	8.3%	9.2%	13.6%	-0.9%	1.04%
TRIDENT	₹10,513 cr	26.4x	2.2x	8.4%	10.0%	12.9%	+1.9%	2.41%
ICIL	₹7,906 cr	52.4x	3.4x	6.5%	9.8%	9.7%	+11.2%	0.50%
GARFIBRES	₹7,048 cr	34.0x	5.2x	14.6%	21.4%	17.7%	+5.4%	1.33%
KUSUMGAR	₹5,714 cr	–	–	–	–	–	–	–
RAYMONDLSL	₹3,009 cr	69.4x	0.3x	0.5%	2.7%	7.8%	–	–

All 222 companies in Other Textile Products →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Textile	₹3,435 cr	47.4%	₹450 cr	13.1%
Apparel	₹1,812 cr	25.0%	₹-124 cr	-6.8%
Garmenting	₹1,066 cr	14.7%	₹3 cr	0.3%
Shirting	₹818 cr	11.3%	₹46 cr	5.7%
Others	₹111 cr	1.5%	₹6 cr	5.1%
Inter segment	₹0 cr	–	₹-11 cr	–

Dividends & corporate actions

Ex-date	Action	Detail
2026-06-29	Dividend	Dividend - Re 1 Per Share

Documents

Links go to the original files on the exchange website.

About the company

Textile Business: Manufacturing & Trading of Suiting & Shirting Fabrics
Apparel Business: Wholesale and Retail Trading of Apparel and Non-Apparel Fashion Products
Garmenting Business: White labelled manufacturer and integrated supplier of higher value clothing products


Sector	Consumer Discretionary
Industry	Other Textile Products
Sub-industry	Other Textile Products
Symbol	RAYMONDLSL
BSE code	544240
ISIN	INE02ID01020
Face value	₹2.0
Incorporated	2018-10-26
Website	www.raymondlifestyle.com
Plants (India / abroad)	10 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.