Rajgor Castor Derivati L
NSE: RCDL · Other · sector
₹16.65NSE close 2026-10-26
Key numbers
Market cap₹40 cr
Price₹16.65
52w high / low₹26 / ₹12
P/E3.2xSector median 14.4x
P/B0.4xSector median 1.7x
Book value₹39.9
Dividend yield0.60%Sector median 0.37%
ROE14.2%Sector median 13.8%
ROCE14.4%Sector median 19.6%
OPM2.7%Sector median 10.4%
Debt / equity0.79xSector median 0.29x
EV/EBITDA4.4xSector median 8.4x
Interest cover3.2x
Current ratio1.41x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹13 cr vs borrowings ₹76 cr (FY26): borrowings are higher by ₹63 cr.
- Operating profit covered interest 3.2x in the last 12 months.
- Other income was 23% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹16.65 on 2026-10-26: -36.6% from the 52-week high, +34.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹34.55 · low ₹14.10
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue | 347 | 279 | 593 |
| EBITDA | 16 | 6 | 17 |
| OPM % | 4.5% | 2.2% | 2.9% |
| Other income | 2 | 0 | 3 |
| Net profit | 7 | 2 | 11 |
| EPS (₹) | 3.05 | 0.68 | 4.60 |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 625 | 872 | 872 |
| EBITDA | 21 | 23 | 23 |
| Net profit | 9 | 13 | 13 |
| EPS (₹) | 3.77 | 5.28 | 5.28 |
| Revenue growth | +39.5% | – | |
| Profit growth | +40.2% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -11.4% (2y) | -13.6% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 83 | 95 |
| Borrowings | 44 | 76 |
| Cash & equivalents | 1 | 13 |
| Total assets | 155 | 277 |
| Fixed assets | 20 | 20 |
| Investments | 1 | 1 |
| Receivables | 81 | 167 |
| Inventory | 29 | 39 |
| Payables | 10 | 66 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 11 | -14 |
| Cash from investing | 1 | -9 |
| Cash from financing | -12 | 24 |
| Capex | 0 | 1 |
| Free cash flow | 11 | -16 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 10.9% | 13.2% |
| ROCE % | 17.0% | 14.4% |
| Debtor days | 47 | 70 |
| Inventory days | 18 | 17 |
| Payable days | 6 | 29 |
| Cash conversion cycle (days) | 59 | 58 |
| Working capital days | 37 | 31 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| RCDL | ₹40 cr | 3.2x | 0.4x | 14.2% | 14.4% | 2.7% | – | 0.60% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | RCDL |
| BSE code | – |
| ISIN | INE0BZQ01011 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.