Sadhav Shipping Limited
NSE: SADHAV · Other · sector
₹110.00NSE close 2026-10-26
Key numbers
Market cap₹177 cr
Price₹110.00
52w high / low₹129 / ₹86
P/E6.7xSector median 14.4x
P/B1.8xSector median 1.7x
Book value₹62.8
Dividend yield–Sector median 0.37%
ROE25.4%Sector median 13.8%
ROCE14.7%Sector median 19.6%
OPM24.3%Sector median 10.4%
Debt / equity0.80xSector median 0.29x
EV/EBITDA6.3xSector median 8.4x
Interest cover2.6x
Current ratio2.11x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹20 cr vs borrowings ₹81 cr (FY26): borrowings are higher by ₹61 cr.
- Operating profit covered interest 2.6x in the last 12 months.
- Other income was 6% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹110.00 on 2026-10-26: -14.6% from the 52-week high, +27.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹185.65 · low ₹85.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 59 | 35 | 28 | 63 | 31 |
| EBITDA | 19 | 12 | 6 | 13 | 8 |
| OPM % | 32.2% | 35.0% | 20.1% | 20.1% | 24.5% |
| Other income | 0 | 0 | 0 | 1 | 0 |
| Net profit | 7 | 4 | 7 | 11 | 3 |
| EPS (₹) | 5.02 | 2.92 | 5.15 | 6.22 | 2.11 |
| Revenue YoY | -47.3% | ||||
| Profit YoY | -52.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 97 | 98 | 157 |
| EBITDA | 31 | 25 | 38 |
| Net profit | 12 | 15 | 26 |
| EPS (₹) | 8.19 | 9.13 | 16.40 |
| Revenue growth | +0.7% | – | |
| Profit growth | +25.3% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -16.8% (2y) | +4.7% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 99 | 101 |
| Borrowings | 110 | 81 |
| Cash & equivalents | 10 | 20 |
| Total assets | 252 | 212 |
| Fixed assets | 202 | 145 |
| Capital work in progress | 3 | 7 |
| Investments | 0 | 0 |
| Receivables | 14 | 23 |
| Inventory | 0 | 0 |
| Payables | 18 | 14 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 55 | 13 |
| Cash from investing | -88 | 11 |
| Cash from financing | 36 | -14 |
| Capex | 89 | 31 |
| Free cash flow | -34 | -18 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 11.8% | 14.5% |
| ROCE % | 11.4% | 9.6% |
| Debtor days | 51 | 85 |
| Inventory days | 0 | 0 |
| Payable days | 143 | 108 |
| Cash conversion cycle (days) | -92 | -23 |
| Working capital days | 31 | 118 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| SADHAV | ₹177 cr | 6.7x | 1.8x | 25.4% | 14.7% | 24.3% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | SADHAV |
| BSE code | – |
| ISIN | INE0K5H01010 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.