Salora International Ltd.

BSE: SALORAINTL · Trading & Distributors · sector

₹23.00BSE close 2026-10-26

Key numbers

Market cap₹20 cr

Price₹23.00

52w high / low₹46 / ₹21

P/E4.0xSector median 13.7x

P/B0.4xSector median 1.0x

Book value₹57.9

Dividend yield–Sector median 0.89%

ROE-9.6%Sector median 2.2%

ROCE-6.3%Sector median 2.5%

OPM-12.8%Sector median 1.1%

Debt / equity0.37xSector median 0.08x

EV/EBITDA–Sector median 20.9x

Interest cover-3.3x

Current ratio1.13x

Sales growth 3y-19.2%Sector median +13.7%

Profit growth 3y–Sector median +20.7%

PEG–

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 157 companies in Trading & Distributors (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹19 cr (FY26): borrowings are higher by ₹18 cr.
Operating profit covered interest -3.3x in the last 12 months.
Net loss in 5 of the last 6 quarters.
No dividend in the last 5 financial years.
Price ₹23.00 on 2026-10-26: -50.3% from the 52-week high, +9.5% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹74.41 · low ₹23.00

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	52	27	6	16	11	3
EBITDA	-1	-1	-1	-0	-3	-1
OPM %	-1.2%	-4.2%	-10.7%	-1.6%	-28.1%	-21.0%
Other income	1	2	0	0	0	0
Net profit	-0	0	-1	-0	-3	-1
EPS (₹)	0.23	0.05	0.86	0.56	3.25	1.13
Revenue YoY					-78.8%	-87.7%
Profit YoY					–	-2,575.0%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	70	116	158	151	61	37
EBITDA	28	-11	-3	-2	-5	-5
Net profit	24	-9	-2	-1	-4	-5
EPS (₹)	27.30	-10.18	-2.37	1.51	4.63	5.80
Revenue growth		+66.2%	+36.3%	-4.3%	-59.5%	–
Profit growth		-137.3%	–	–	–	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	-19.2%	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-38.1% (2y)	-47.5%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	55	51
Borrowings	22	19
Cash & equivalents	0	0
Total assets	83	75
Fixed assets	1	1
Capital work in progress	–	0
Investments	0	0
Receivables	11	6
Inventory	18	18
Payables	3	4

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-5	5
Cash from investing	-0	-0
Cash from financing	5	-5
Capex	0	0
Free cash flow	-5	5

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	-2.4%	-8.0%
ROCE %	-0.5%	-4.6%
Debtor days	26	38
Inventory days	45	115
Payable days	7	23
Cash conversion cycle (days)	64	130
Working capital days	13	19

Peers in Trading & Distributors

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
REDINGTON	₹28,671 cr	16.9x	2.8x	18.0%	18.4%	1.9%	+14.5%	1.85%
MMTC	₹7,599 cr	17.0x	3.6x	23.4%	25.6%	10,805.5%	-90.1%	–
MSTCLTD	₹4,097 cr	17.5x	4.5x	28.5%	30.1%	61.1%	-20.0%	1.30%
CNL	₹1,607 cr	24.7x	4.4x	22.4%	16.3%	3.6%	+25.2%	0.05%
BNAGROCHEM	₹1,267 cr	45.5x	2.7x	4.0%	0.7%	-0.5%	–	–
YSL	₹757 cr	8.3x	0.6x	7.1%	0.3%	2.1%	+0.3%	2.03%
SHIVAUM	₹738 cr	64.9x	6.1x	10.2%	11.3%	3.1%	–	–
STCINDIA	₹594 cr	0.9x	1.0x	228.5%	108.2%	–	–	–
PERVASIVE	₹587 cr	0.1x	6.5x	-0.2%	-0.1%	-0.9%	–	–
SALORAINTL	₹20 cr	4.0x	0.4x	-9.6%	-6.3%	-12.8%	-19.2%	–

All 157 companies in Trading & Distributors →

Dividends & corporate actions

Ex-date	Action	Detail
2009-07-13	Dividend	Dividend Rs 1.0
2008-06-26	Dividend	Dividend Rs 4.5
2001-09-06	Dividend	Dividend Rs 2.0

Documents

Links go to the original files on the exchange website.

About the company


Sector	Services
Industry	Trading & Distributors
Sub-industry	Trading & Distributors
Symbol	SALORAINTL
BSE code	500370
ISIN	INE924A01013
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.