Seamec Limited
NSE: SEAMECLTD · Shipping · sector
₹1,575.50NSE close 2026-10-26
Key numbers
Market cap₹4,006 cr
Price₹1,575.50
52w high / low₹1,849 / ₹772
P/E15.6xSector median 9.9x
P/B3.1xSector median 1.5x
Book value₹511.8
Dividend yield–Sector median 1.38%
ROE22.2%Sector median 9.5%
ROCE18.5%Sector median 9.7%
OPM41.1%Sector median 38.7%
Debt / equity0.25xSector median 0.31x
EV/EBITDA9.7xSector median 9.3x
Interest cover13.8x
Current ratio1.89x
Sales growth 3y+29.6%Sector median -0.9%
Profit growth 3y+96.8%Sector median +15.8%
PEG0.16x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 10 companies in Shipping (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹188 cr vs borrowings ₹328 cr (FY26): borrowings are higher by ₹140 cr.
- Operating profit covered interest 13.8x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 2 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 19% of net profit in the last 12 months.
- Dividend paid in 1 of the last 5 financial years.
- Price ₹1,575.50 on 2026-10-26: -14.8% from the 52-week high, +104.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,772.60 · low ₹786.95
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 149 | 200 | 211 | 97 | 317 | 327 | 297 |
| EBITDA | 16 | 44 | 81 | 97 | 8 | 136 | 159 | 124 |
| OPM % | 17.6% | 29.7% | 40.7% | 45.9% | 8.0% | 42.8% | 48.7% | 41.7% |
| Other income | 22 | -10 | 10 | 20 | 10 | 14 | 3 | 20 |
| Net profit | 0 | -3 | 43 | 76 | -27 | 100 | 103 | 81 |
| EPS (₹) | 0.04 | -1.31 | 16.91 | 29.80 | -10.81 | 39.18 | 40.70 | 31.95 |
| Revenue YoY | +10.9% | +112.3% | +63.8% | +40.8% | ||||
| Profit YoY | -25,081.8% | – | +140.8% | +7.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 350 | 437 | 729 | 652 | 952 | 1,038 |
| EBITDA | 129 | 126 | 242 | 223 | 400 | 427 |
| Net profit | 86 | 33 | 120 | 90 | 251 | 257 |
| EPS (₹) | 32.92 | 13.00 | 47.08 | 35.25 | 98.87 | 101.02 |
| Revenue growth | +25.1% | +66.8% | -10.6% | +46.1% | +60.3% | |
| Profit growth | -61.8% | +262.7% | -25.1% | +180.5% | +122.3% | |
| Dividend / share (₹) | – | – | 1.00 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +29.6% | +30.0% | +60.3% |
| Net profit | +96.8% | +20.6% | +122.3% |
| EPS | +96.7% | +20.5% | – |
| Share price | – | +6.7% (2y) | +82.5% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 790 | 911 | 1,008 | 1,302 |
| Borrowings | – | 137 | 307 | 212 | 328 |
| Cash & equivalents | – | 155 | 136 | 140 | 188 |
| Total assets | – | 1,064 | 1,407 | 1,379 | 1,861 |
| Fixed assets | – | 585 | 702 | 640 | 881 |
| Capital work in progress | – | 0 | 1 | 0 | 0 |
| Investments | – | 131 | 123 | 333 | 367 |
| Receivables | – | 106 | 228 | 159 | 312 |
| Inventory | – | 41 | 54 | 43 | 56 |
| Payables | – | 60 | 112 | 54 | 58 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 161 | 53 | 150 | 299 | 321 |
| Cash from investing | -194 | -5 | -318 | -165 | -392 |
| Cash from financing | 43 | -42 | 142 | -112 | 94 |
| Capex | 205 | 292 | 322 | 54 | 379 |
| Free cash flow | -44 | -239 | -172 | 245 | -58 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 4.2% | 13.1% | 8.9% | 19.3% |
| ROCE % | – | 3.7% | 11.2% | 10.0% | 17.8% |
| Debtor days | – | 88 | 114 | 89 | 120 |
| Inventory days | – | 34 | 27 | 24 | 21 |
| Payable days | – | 50 | 56 | 30 | 22 |
| Cash conversion cycle (days) | – | 72 | 85 | 83 | 119 |
| Working capital days | – | 89 | 86 | 84 | 106 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 72.72% |
| FIIs | 5.67% |
| DIIs | 6.14% |
| of which Mutual funds | 3.59% |
| Government | 0.02% |
| Public (non-institutions) | 15.45% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 72.31% | 72.31% | 72.31% | 72.72% | 72.72% | 72.72% | 72.72% | 72.72% |
| Promoter group | % |
|---|---|
| HAL Offshore Limited | 70.77% |
| Sanjeev Agrawal | 1.56% |
| Deepti Agrawal | 0.39% |
| Public holders above 1% | % |
|---|---|
| Nippon Life India Trustee Ltd-a/c Nippon India Small CAP Fund | 3.58% |
| Legends Global Opportunities (Singapore) PTE. Ltd. | 2.19% |
| 360 ONE Pipe Fund | 1.51% |
| Investor Education and Protection Fund Authority Ministry of Corporate Affairs | 1.15% |
18,728 shareholders. Pledged: 0.00% of promoter shares.
Peers in Shipping
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GESHIP | ₹21,878 cr | 5.8x | 1.3x | 24.0% | 22.0% | 61.9% | -1.7% | 1.88% |
| SHREEJISPG | ₹13,221 cr | 81.4x | 17.2x | 20.8% | 21.5% | 28.4% | – | 0.12% |
| SCI | ₹11,501 cr | 7.1x | 1.3x | 18.6% | 16.4% | 40.9% | -0.1% | 5.29% |
| SEAMECLTD | ₹4,006 cr | 15.6x | 3.1x | 22.2% | 18.5% | 41.1% | +29.6% | – |
| TRANSWORLD | ₹373 cr | – | 0.6x | -4.7% | -0.7% | -5.3% | +4.3% | 0.88% |
| ESSARSHPNG | ₹304 cr | 3.6x | – | – | – | 2,40,183.0% | -69.2% | – |
| GARWAOFFS | ₹108 cr | 9.9x | 0.9x | -8.5% | -2.1% | 36.5% | +6.5% | – |
| CHOWGULSTM | ₹76 cr | 39.1x | 1.7x | 0.5% | 3.0% | -34.1% | – | – |
| DATIWARE | ₹18 cr | 58.5x | – | – | – | 43.7% | -24.7% | – |
| SHAHISHIP | ₹15 cr | 6.5x | 31.1x | -162.5% | -20.4% | -23.3% | -16.0% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Domestic | ₹746 cr | 78.3% | ₹226 cr | 30.3% |
| Overseas | ₹206 cr | 21.7% | ₹20 cr | 9.7% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-21 | Dividend | Dividend - Rs 2 Per Share |
| 2023-08-25 | Dividend | Interim Dividend - Re 1 Per Sh |
| 2021-02-18 | Dividend | Interim Dividend - Re 1 Per Share |
| 2020-09-18 | Dividend | Dividend - Re 1 Per Share |
| 2018-09-18 | Other | Annual General Meeting |
| 2017-08-03 | Other | Annual General Meeting |
| 2016-08-31 | Other | Annual General Meeting |
| 2015-10-08 | Buyback | Buyback |
| 2015-08-04 | Dividend | Annual General Meeting/ Dividend - Re 1/- Per Share |
| 2014-07-31 | Other | Annual General Meeting |
| 2013-07-30 | Other | Annual General Meeting |
| 2012-08-07 | Other | Annual General Meeting |
| 2011-07-20 | Other | Annual General Meeting |
| 2010-07-08 | Dividend | Annual General Meeting And Dividend Rs.3/- Per Share |
| 2009-04-13 | Other | Annual General Meeting |
| 2008-04-23 | Other | Annual General Meeting |
| 2007-04-11 | Other | Agm |
| 2006-04-10 | Other | Agm |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Shipping |
| Sub-industry | Shipping |
| Symbol | SEAMECLTD |
| BSE code | 526807 |
| ISIN | INE497B01018 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.